                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 06/04/24  09:29:33                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 09/22/2023  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: VE056  LETTING ITEM NUMBER: 001A
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: VERMILION REGIONAL                       COUNTY: VERMILION                                       ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1250  Cross Construction, Inc.
                          **BASE                              186,100.00 *     186,100.00     186,100.00
                          B&1                                 203,425.00       203,425.00     203,425.00    *
                          B&12                                247,970.00       247,970.00     247,970.00
                          B&2                                 230,645.00       230,645.00     230,645.00

 4551  Open Road Paving Company LLC
                          **BASE                              349,049.50       349,049.50     349,049.50
                          B&1                                 369,787.00       369,787.00     369,787.00
                          B&12                                448,813.25       448,813.25     448,813.25
                          B&2                                 428,075.75       428,075.75     428,075.75

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      11

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      12

 **** TOTAL GROUP B&12   PAY ITEMS FOR THIS CONTRACT =      18

 **** TOTAL GROUP B&2    PAY ITEMS FOR THIS CONTRACT =      17
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR150510  ENGINEER'S FIELD OFFICE                      1.000    L SUM
 1250      Cross Construction, Inc.                                     2,200.0000        2,200.00        2,200.00
 4551      Open Road Paving Company LLC                                15,700.0000       15,700.00       15,700.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 1250      Cross Construction, Inc.                                    15,000.0000       15,000.00       15,000.00
 4551      Open Road Paving Company LLC                                26,208.0000       26,208.00       26,208.00

    AR152480  SHOULDER ADJUSTMENT                      1,250.000    SQ YD
 1250      Cross Construction, Inc.                                        13.0000       16,250.00       16,250.00
 4551      Open Road Paving Company LLC                                    18.3500       22,937.50       22,937.50

    AR401610  BITUMINOUS SURFACE COURSE                  500.000      TON
 1250      Cross Construction, Inc.                                       177.0000       88,500.00       88,500.00
 4551      Open Road Paving Company LLC                                   395.0000      197,500.00      197,500.00

    AR401650  BITUMINOUS PAVEMENT MILLING              2,200.000    SQ YD
 1250      Cross Construction, Inc.                                        11.0000       24,200.00       24,200.00
 4551      Open Road Paving Company LLC                                    17.7000       38,940.00       38,940.00

    AR401655  BUTT JOINT CONSTRUCTION                    500.000    SQ YD
 1250      Cross Construction, Inc.                                        32.0000       16,000.00       16,000.00
 4551      Open Road Paving Company LLC                                    25.0000       12,500.00       12,500.00

    AR603510  BITUMINOUS TACK COAT                       850.000   GALLON
 1250      Cross Construction, Inc.                                         6.0000        5,100.00        5,100.00
 4551      Open Road Paving Company LLC                                    21.6500       18,402.50       18,402.50

    AR620510  PAVEMENT MARKING                           650.000    SQ FT
 1250      Cross Construction, Inc.                                        12.6000        8,190.00        8,190.00
 4551      Open Road Paving Company LLC                                    11.5200        7,488.00        7,488.00

    AR800382  PAVEMENT REMOVAL AND REPLACEMENT            10.000    SQ YD
 1250      Cross Construction, Inc.                                       430.0000        4,300.00        4,300.00
 4551      Open Road Paving Company LLC                                   364.3500        3,643.50        3,643.50

    AR901510  SEEDING                                       .300     ACRE
 1250      Cross Construction, Inc.                                     9,200.0000        2,760.00        2,760.00
 4551      Open Road Paving Company LLC                                 8,350.0000        2,505.00        2,505.00

    AR908510  MULCHING                                      .300     ACRE
 1250      Cross Construction, Inc.                                    12,000.0000        3,600.00        3,600.00
 4551      Open Road Paving Company LLC                                10,750.0000        3,225.00        3,225.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS201670  CRACK CONTROL FABRIC                       525.000    SQ YD
 1250      Cross Construction, Inc.                                        33.0000       17,325.00       17,325.00
 4551      Open Road Paving Company LLC                                    39.5000       20,737.50       20,737.50


 ----------------------------------------------------   A L T E R N A T E   2   ----------------------------------------------------

    AT152480  SHOULDER ADJUSTMENT                        350.000    SQ YD
 1250      Cross Construction, Inc.                                        13.0000        4,550.00        4,550.00
 4551      Open Road Paving Company LLC                                    35.0000       12,250.00       12,250.00

    AT401610  BITUMINOUS SURFACE COURSE                  125.000      TON
 1250      Cross Construction, Inc.                                       225.0000       28,125.00       28,125.00
 4551      Open Road Paving Company LLC                                   395.0000       49,375.00       49,375.00

    AT401650  BITUMINOUS PAVEMENT MILLING                600.000    SQ YD
 1250      Cross Construction, Inc.                                        14.0000        8,400.00        8,400.00
 4551      Open Road Paving Company LLC                                    17.7000       10,620.00       10,620.00

    AT603510  BITUMINOUS TACK COAT                       225.000   GALLON
 1250      Cross Construction, Inc.                                         6.0000        1,350.00        1,350.00
 4551      Open Road Paving Company LLC                                    21.6500        4,871.25        4,871.25

    AT901510  SEEDING                                       .100     ACRE
 1250      Cross Construction, Inc.                                     9,200.0000          920.00          920.00
 4551      Open Road Paving Company LLC                                 8,350.0000          835.00          835.00

    AT908510  MULCHING                                      .100     ACRE
 1250      Cross Construction, Inc.                                    12,000.0000        1,200.00        1,200.00
 4551      Open Road Paving Company LLC                                10,750.0000        1,075.00        1,075.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 1250  Cross Construction, Inc.
                                     TOTAL PART 1                            186,100.00     186,100.00
                                     TOTAL ALT 1                              17,325.00      17,325.00
                                     TOTAL ALT 2                              44,545.00      44,545.00
                                     TOTAL GROUP **BASE     186,100.00       186,100.00     186,100.00     *
                                     TOTAL GROUP B&1        203,425.00       203,425.00     203,425.00
                                     TOTAL GROUP B&12       247,970.00       247,970.00     247,970.00
                                     TOTAL GROUP B&2        230,645.00       230,645.00     230,645.00

 4551  Open Road Paving Company LLC
                                     TOTAL PART 1                            349,049.50     349,049.50
                                     TOTAL ALT 1                              20,737.50      20,737.50
                                     TOTAL ALT 2                              79,026.25      79,026.25
                                     TOTAL GROUP **BASE     349,049.50       349,049.50     349,049.50
                                     TOTAL GROUP B&1        369,787.00       369,787.00     369,787.00
                                     TOTAL GROUP B&12       448,813.25       448,813.25     448,813.25
                                     TOTAL GROUP B&2        428,075.75       428,075.75     428,075.75
