                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 06/05/24  14:37:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/26/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78999  LETTING ITEM NUMBER: 148
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 109CR-1;102CR-1                          COUNTY: WHITE       HAMILTON                            ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              338,757.00 *     338,757.00     338,757.00    *

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              499,521.03       499,521.03     499,521.03

 5550  E. T. Simonds Construction Company
                          NO ALT                              435,215.06       435,215.06     435,215.06

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      33
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X5810103  MEMB WTRPRF SYS B STR                      120.000    SQ YD
 5550      E. T. Simonds Construction Company                              30.3700        3,644.40        3,644.40
 5306      Samron Midwest Contracting, Inc.                                20.0000        2,400.00        2,400.00
 5526      Sierra Bravo Contractors, LLC                                   57.5000        6,900.00        6,900.00

    X7011800  TRAF CONT-PROT BLR 21                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           9,785.1600        9,785.16        9,785.16
 5306      Samron Midwest Contracting, Inc.                             1,700.0000        1,700.00        1,700.00
 5526      Sierra Bravo Contractors, LLC                                5,750.0000        5,750.00        5,750.00

    Z0016702  DETOUR SIGNING                               1.000    L SUM
 5550      E. T. Simonds Construction Company                          29,366.8800       29,366.88       29,366.88
 5306      Samron Midwest Contracting, Inc.                            25,000.0000       25,000.00       25,000.00
 5526      Sierra Bravo Contractors, LLC                               30,253.0000       30,253.00       30,253.00

    Z0054517  ROCK FILL - FOUNDATN                       219.000      TON
 5550      E. T. Simonds Construction Company                              43.6500        9,559.35        9,559.35
 5306      Samron Midwest Contracting, Inc.                                81.0000       17,739.00       17,739.00
 5526      Sierra Bravo Contractors, LLC                                   46.0000       10,074.00       10,074.00

    20200100  EARTH EXCAVATION                           120.000    CU YD
 5550      E. T. Simonds Construction Company                              41.2600        4,951.20        4,951.20
 5306      Samron Midwest Contracting, Inc.                                61.0000        7,320.00        7,320.00
 5526      Sierra Bravo Contractors, LLC                                   51.4300        6,171.60        6,171.60

    20700220  POROUS GRAN EMBANK                         106.000    CU YD
 5550      E. T. Simonds Construction Company                              89.9000        9,529.40        9,529.40
 5306      Samron Midwest Contracting, Inc.                               103.0000       10,918.00       10,918.00
 5526      Sierra Bravo Contractors, LLC                                   66.0000        6,996.00        6,996.00

    25000200  SEEDING CL  2                                 .020     ACRE
 5550      E. T. Simonds Construction Company                         110,000.0000        2,200.00        2,200.00
 5306      Samron Midwest Contracting, Inc.                            44,000.0000          880.00          880.00
 5526      Sierra Bravo Contractors, LLC                              101,650.0000        2,033.00        2,033.00

    25000350  SEEDING CL  7                                 .020     ACRE
 5550      E. T. Simonds Construction Company                          55,000.0000        1,100.00        1,100.00
 5306      Samron Midwest Contracting, Inc.                             5,200.0000          104.00          104.00
 5526      Sierra Bravo Contractors, LLC                               10,700.0000          214.00          214.00

    25000400  NITROGEN FERT NUTR                           1.800    POUND
 5550      E. T. Simonds Construction Company                               1.7600            3.17            3.17
 5306      Samron Midwest Contracting, Inc.                                 8.0000           14.40           14.40
 5526      Sierra Bravo Contractors, LLC                                   21.4000           38.52           38.52

    25000500  PHOSPHORUS FERT NUTR                         1.800    POUND
 5550      E. T. Simonds Construction Company                               1.7600            3.17            3.17
 5306      Samron Midwest Contracting, Inc.                                 8.0000           14.40           14.40
 5526      Sierra Bravo Contractors, LLC                                   21.4000           38.52           38.52

    25000600  POTASSIUM FERT NUTR                          1.800    POUND
 5550      E. T. Simonds Construction Company                               1.7600            3.17            3.17
 5306      Samron Midwest Contracting, Inc.                                 8.0000           14.40           14.40
 5526      Sierra Bravo Contractors, LLC                                   21.4000           38.52           38.52

    25000700  AGR GROUND LIMESTONE                          .040      TON
 5550      E. T. Simonds Construction Company                             550.0000           22.00           22.00
 5306      Samron Midwest Contracting, Inc.                               130.0000            5.20            5.20
 5526      Sierra Bravo Contractors, LLC                                5,350.0000          214.00          214.00

    25100630  EROSION CONTR BLANKET                       59.000    SQ YD
 5550      E. T. Simonds Construction Company                              19.8000        1,168.20        1,168.20
 5306      Samron Midwest Contracting, Inc.                                14.0000          826.00          826.00
 5526      Sierra Bravo Contractors, LLC                                   42.8000        2,525.20        2,525.20

    28000250  TEMP EROS CONTR SEED                         2.000    POUND
 5550      E. T. Simonds Construction Company                              64.1100          128.22          128.22
 5306      Samron Midwest Contracting, Inc.                                63.0000          126.00          126.00
 5526      Sierra Bravo Contractors, LLC                                   57.5000          115.00          115.00

    28000400  PERIMETER EROS BAR                         192.000     FOOT
 5550      E. T. Simonds Construction Company                               9.9100        1,902.72        1,902.72
 5306      Samron Midwest Contracting, Inc.                                15.0000        2,880.00        2,880.00
 5526      Sierra Bravo Contractors, LLC                                    5.9900        1,150.08        1,150.08

    28100107  STONE RIPRAP CL A4                          57.000    SQ YD
 5550      E. T. Simonds Construction Company                              52.4200        2,987.94        2,987.94
 5306      Samron Midwest Contracting, Inc.                               125.0000        7,125.00        7,125.00
 5526      Sierra Bravo Contractors, LLC                                   78.4100        4,469.37        4,469.37

    28200200  FILTER FABRIC                               57.000    SQ YD
 5550      E. T. Simonds Construction Company                               8.8800          506.16          506.16
 5306      Samron Midwest Contracting, Inc.                                13.0000          741.00          741.00
 5526      Sierra Bravo Contractors, LLC                                    5.2300          298.11          298.11

    42000060  WELDED WIRE REINF                          172.000    SQ YD
 5550      E. T. Simonds Construction Company                              17.9300        3,083.96        3,083.96
 5306      Samron Midwest Contracting, Inc.                                11.0000        1,892.00        1,892.00
 5526      Sierra Bravo Contractors, LLC                                   28.7500        4,945.00        4,945.00

    42000500  PCC PVT 10                                 172.000    SQ YD
 5550      E. T. Simonds Construction Company                             227.1200       39,064.64       39,064.64
 5306      Samron Midwest Contracting, Inc.                               200.0000       34,400.00       34,400.00
 5526      Sierra Bravo Contractors, LLC                                  246.1100       42,330.92       42,330.92

    44000100  PAVEMENT REM                               172.000    SQ YD
 5550      E. T. Simonds Construction Company                              52.5400        9,036.88        9,036.88
 5306      Samron Midwest Contracting, Inc.                                40.0000        6,880.00        6,880.00
 5526      Sierra Bravo Contractors, LLC                                   79.5900       13,689.48       13,689.48

    48300500  PCC SHOULDERS 10                            49.000    SQ YD
 5550      E. T. Simonds Construction Company                             369.5400       18,107.46       18,107.46
 5306      Samron Midwest Contracting, Inc.                                70.0000        3,430.00        3,430.00
 5526      Sierra Bravo Contractors, LLC                                  326.2000       15,983.80       15,983.80

    50100300  REM EXIST STRUCT  N1                         1.000     EACH
 5550      E. T. Simonds Construction Company                           9,443.6100        9,443.61        9,443.61
 5306      Samron Midwest Contracting, Inc.                             7,500.0000        7,500.00        7,500.00
 5526      Sierra Bravo Contractors, LLC                               14,466.3600       14,466.36       14,466.36

    50100400  REM EXIST STRUCT  N2                         1.000     EACH
 5550      E. T. Simonds Construction Company                           9,443.6100        9,443.61        9,443.61
 5306      Samron Midwest Contracting, Inc.                            10,000.0000       10,000.00       10,000.00
 5526      Sierra Bravo Contractors, LLC                               15,487.3900       15,487.39       15,487.39

    50200450  REM/DISP UNS MATL-STR                      108.000    CU YD
 5550      E. T. Simonds Construction Company                              40.5000        4,374.00        4,374.00
 5306      Samron Midwest Contracting, Inc.                                60.0000        6,480.00        6,480.00
 5526      Sierra Bravo Contractors, LLC                                   55.9500        6,042.60        6,042.60

    54001001  BOX CUL END SEC  C1                          2.000     EACH
 5550      E. T. Simonds Construction Company                          18,766.1600       37,532.32       37,532.32
 5306      Samron Midwest Contracting, Inc.                            17,000.0000       34,000.00       34,000.00
 5526      Sierra Bravo Contractors, LLC                               23,275.6800       46,551.36       46,551.36

    54001002  BOX CUL END SEC  C2                          2.000     EACH
 5550      E. T. Simonds Construction Company                          27,224.2700       54,448.54       54,448.54
 5306      Samron Midwest Contracting, Inc.                            17,000.0000       34,000.00       34,000.00
 5526      Sierra Bravo Contractors, LLC                               60,779.2400      121,558.48      121,558.48

    54010603  PCBC   6X3                                  36.000     FOOT
 5550      E. T. Simonds Construction Company                           1,111.9200       40,029.12       40,029.12
 5306      Samron Midwest Contracting, Inc.                               750.0000       27,000.00       27,000.00
 5526      Sierra Bravo Contractors, LLC                                  879.2200       31,651.92       31,651.92

    54010802  PCBC   8X2                                  66.000     FOOT
 5550      E. T. Simonds Construction Company                           1,008.2100       66,541.86       66,541.86
 5306      Samron Midwest Contracting, Inc.                               760.0000       50,160.00       50,160.00
 5526      Sierra Bravo Contractors, LLC                                  860.8100       56,813.46       56,813.46

    59100100  GEOCOMPOSITE WALL DR                       120.000    SQ YD
 5550      E. T. Simonds Construction Company                              29.9000        3,588.00        3,588.00
 5306      Samron Midwest Contracting, Inc.                                10.0000        1,200.00        1,200.00
 5526      Sierra Bravo Contractors, LLC                                   23.0000        2,760.00        2,760.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          39,129.2500       39,129.25       39,129.25
 5306      Samron Midwest Contracting, Inc.                            20,001.6000       20,001.60       20,001.60
 5526      Sierra Bravo Contractors, LLC                               29,998.7200       29,998.72       29,998.72

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          14,433.5100       14,433.51       14,433.51
 5306      Samron Midwest Contracting, Inc.                            15,000.0000       15,000.00       15,000.00
 5526      Sierra Bravo Contractors, LLC                                8,424.4400        8,424.44        8,424.44

    70107025  CHANGEABLE MESSAGE SN                       84.000   CAL DA
 5550      E. T. Simonds Construction Company                              73.5800        6,180.72        6,180.72
 5306      Samron Midwest Contracting, Inc.                                99.0000        8,316.00        8,316.00
 5526      Sierra Bravo Contractors, LLC                                   92.0000        7,728.00        7,728.00

    78001110  PAINT PVT MK LINE  4                       138.000     FOOT
 5550      E. T. Simonds Construction Company                              28.3800        3,916.44        3,916.44
 5306      Samron Midwest Contracting, Inc.                                 5.0000          690.00          690.00
 5526      Sierra Bravo Contractors, LLC                                   27.6100        3,810.18        3,810.18
