                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/15/23  15:41:41                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 08/04/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 95927  LETTING ITEM NUMBER: 072
 RESPONSIBLE DISTRICT: 07                                                                                  BIDS LOCKED: Y
 SECTION: 18-00057-00-SW                           COUNTY: CLARK                                           ESTIMATE:
 STATE JOB NUMBER:   C-97-017-23                   MUNICIPALITY: CITY OF MARSHALL
 PROJECT NUMBER: 2EFK-707 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1770  Feutz Contractors, Inc.
                          NO ALT                            1,521,510.40 *   1,521,510.40   1,521,510.40    *

 5306  Samron Midwest Contracting, Inc.
                          NO ALT                            2,429,738.12     2,429,738.12   2,429,738.12

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      53
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    XX000388  STORM WATER CURB OPEN                        8.000     EACH
 1770      Feutz Contractors, Inc.                                        465.0000        3,720.00        3,720.00
 5306      Samron Midwest Contracting, Inc.                               585.0000        4,680.00        4,680.00

    XX007393  DECOR LT TYPE A                             33.000     EACH
 1770      Feutz Contractors, Inc.                                      6,235.0000      205,755.00      205,755.00
 5306      Samron Midwest Contracting, Inc.                             8,000.0000      264,000.00      264,000.00

    X0100025  FLOWABLE FILL                                5.000    CU YD
 1770      Feutz Contractors, Inc.                                        615.6900        3,078.45        3,078.45
 5306      Samron Midwest Contracting, Inc.                             1,150.0000        5,750.00        5,750.00

    X0326694  PLUG EX STORM SEWERS                        40.000    CU YD
 1770      Feutz Contractors, Inc.                                        335.0000       13,400.00       13,400.00
 5306      Samron Midwest Contracting, Inc.                               425.0000       17,000.00       17,000.00

    X2500900  SEEDING CL  1 SPL                             .250     ACRE
 1770      Feutz Contractors, Inc.                                     19,500.0000        4,875.00        4,875.00
 5306      Samron Midwest Contracting, Inc.                            23,000.0000        5,750.00        5,750.00

    X5091765  PIPE HANDRAIL SPL                           27.000     FOOT
 1770      Feutz Contractors, Inc.                                        530.0000       14,310.00       14,310.00
 5306      Samron Midwest Contracting, Inc.                               240.0000        6,480.00        6,480.00

    20800150  TRENCH BACKFILL                            516.600    CU YD
 1770      Feutz Contractors, Inc.                                         55.0000       28,413.00       28,413.00
 5306      Samron Midwest Contracting, Inc.                                40.0000       20,664.00       20,664.00

    21101600  TOPSOIL F & P VAR DP                       302.900    SQ YD
 1770      Feutz Contractors, Inc.                                         27.0000        8,178.30        8,178.30
 5306      Samron Midwest Contracting, Inc.                               190.0000       57,551.00       57,551.00

    35101600  AGG BASE CSE B  4                          720.000    SQ YD
 1770      Feutz Contractors, Inc.                                         13.0000        9,360.00        9,360.00
 5306      Samron Midwest Contracting, Inc.                                 7.0000        5,040.00        5,040.00

    40200800  AGG SURF CSE B                              50.000      TON
 1770      Feutz Contractors, Inc.                                         41.5000        2,075.00        2,075.00
 5306      Samron Midwest Contracting, Inc.                                75.0000        3,750.00        3,750.00

    42300200  PCC DRIVEWAY PAVT  6                       252.000    SQ YD
 1770      Feutz Contractors, Inc.                                        103.0000       25,956.00       25,956.00
 5306      Samron Midwest Contracting, Inc.                               250.0000       63,000.00       63,000.00

    42400100  PC CONC SIDEWALK 4                      17,948.800    SQ FT
 1770      Feutz Contractors, Inc.                                         10.7500      192,949.60      192,949.60
 5306      Samron Midwest Contracting, Inc.                                18.0000      323,078.40      323,078.40

    42400300  PC CONC SIDEWALK 6                       1,384.300    SQ FT
 1770      Feutz Contractors, Inc.                                         11.0000       15,227.30       15,227.30
 5306      Samron Midwest Contracting, Inc.                                20.0000       27,686.00       27,686.00

    42400800  DETECTABLE WARNINGS                        242.700    SQ FT
 1770      Feutz Contractors, Inc.                                         22.0000        5,339.40        5,339.40
 5306      Samron Midwest Contracting, Inc.                                65.0000       15,775.50       15,775.50

    44000200  DRIVE PAVEMENT REM                         695.600    SQ YD
 1770      Feutz Contractors, Inc.                                         24.0000       16,694.40       16,694.40
 5306      Samron Midwest Contracting, Inc.                                40.0000       27,824.00       27,824.00

    44000500  COMB CURB GUTTER REM                     2,441.700     FOOT
 1770      Feutz Contractors, Inc.                                         21.0000       51,275.70       51,275.70
 5306      Samron Midwest Contracting, Inc.                                35.0000       85,459.50       85,459.50

    44000600  SIDEWALK REM                            16,863.400    SQ FT
 1770      Feutz Contractors, Inc.                                          2.6000       43,844.84       43,844.84
 5306      Samron Midwest Contracting, Inc.                                 8.0000      134,907.20      134,907.20

    44201329  CL C PATCH T2  8                            22.200    SQ YD
 1770      Feutz Contractors, Inc.                                        204.0000        4,528.80        4,528.80
 5306      Samron Midwest Contracting, Inc.                               260.0000        5,772.00        5,772.00

    44201333  CL C PATCH T3  8                            21.600    SQ YD
 1770      Feutz Contractors, Inc.                                        184.0000        3,974.40        3,974.40
 5306      Samron Midwest Contracting, Inc.                               250.0000        5,400.00        5,400.00

    44201335  CL C PATCH T4  8                           322.300    SQ YD
 1770      Feutz Contractors, Inc.                                        178.0000       57,369.40       57,369.40
 5306      Samron Midwest Contracting, Inc.                               230.0000       74,129.00       74,129.00

    54216200  R C PIPE TEE 24P 12R                         2.000     EACH
 1770      Feutz Contractors, Inc.                                      3,900.0000        7,800.00        7,800.00
 5306      Samron Midwest Contracting, Inc.                             4,750.0000        9,500.00        9,500.00

    550A0050  STORM SEW CL A 1  12                       340.000     FOOT
 1770      Feutz Contractors, Inc.                                         88.0000       29,920.00       29,920.00
 5306      Samron Midwest Contracting, Inc.                               195.0000       66,300.00       66,300.00

    550A0070  STORM SEW CL A 1  15                        27.000     FOOT
 1770      Feutz Contractors, Inc.                                         83.0000        2,241.00        2,241.00
 5306      Samron Midwest Contracting, Inc.                               275.0000        7,425.00        7,425.00

    550A0090  STORM SEW CL A 1  18                       282.000     FOOT
 1770      Feutz Contractors, Inc.                                         88.0000       24,816.00       24,816.00
 5306      Samron Midwest Contracting, Inc.                               250.0000       70,500.00       70,500.00

    550A0120  STORM SEW CL A 1  24                       323.000     FOOT
 1770      Feutz Contractors, Inc.                                        117.0000       37,791.00       37,791.00
 5306      Samron Midwest Contracting, Inc.                               250.0000       80,750.00       80,750.00

    550A0130  STORM SEW CL A 1  27                       287.000     FOOT
 1770      Feutz Contractors, Inc.                                        128.0000       36,736.00       36,736.00
 5306      Samron Midwest Contracting, Inc.                               385.0000      110,495.00      110,495.00

    56109210  WATER VALVES ADJUST                          2.000     EACH
 1770      Feutz Contractors, Inc.                                        155.0000          310.00          310.00
 5306      Samron Midwest Contracting, Inc.                               500.0000        1,000.00        1,000.00

    60218400  MAN TA 4 DIA T1F CL                          1.000     EACH
 1770      Feutz Contractors, Inc.                                      4,200.0000        4,200.00        4,200.00
 5306      Samron Midwest Contracting, Inc.                             5,250.0000        5,250.00        5,250.00

    60221100  MAN TA 5 DIA T1F CL                          5.000     EACH
 1770      Feutz Contractors, Inc.                                      6,225.0000       31,125.00       31,125.00
 5306      Samron Midwest Contracting, Inc.                             8,700.0000       43,500.00       43,500.00

    60235700  INLETS TA T3F&G                             11.000     EACH
 1770      Feutz Contractors, Inc.                                      2,490.0000       27,390.00       27,390.00
 5306      Samron Midwest Contracting, Inc.                             4,800.0000       52,800.00       52,800.00

    60240220  INLETS TB T3F&G                              2.000     EACH
 1770      Feutz Contractors, Inc.                                      3,775.0000        7,550.00        7,550.00
 5306      Samron Midwest Contracting, Inc.                             5,200.0000       10,400.00       10,400.00

    60255800  MAN ADJ NEW T1F CL                           1.000     EACH
 1770      Feutz Contractors, Inc.                                        990.0000          990.00          990.00
 5306      Samron Midwest Contracting, Inc.                             2,800.0000        2,800.00        2,800.00

    60258300  MAN RECON NEW T3F&G                          1.000     EACH
 1770      Feutz Contractors, Inc.                                      2,530.0000        2,530.00        2,530.00
 5306      Samron Midwest Contracting, Inc.                             9,500.0000        9,500.00        9,500.00

    60263100  INL RECON NEW T3F&G                          1.000     EACH
 1770      Feutz Contractors, Inc.                                      3,330.0000        3,330.00        3,330.00
 5306      Samron Midwest Contracting, Inc.                             9,500.0000        9,500.00        9,500.00

    60500060  REMOV INLETS                                 6.000     EACH
 1770      Feutz Contractors, Inc.                                        476.0000        2,856.00        2,856.00
 5306      Samron Midwest Contracting, Inc.                             2,500.0000       15,000.00       15,000.00

    60604400  COMB CC&G TB6.18                         2,453.200     FOOT
 1770      Feutz Contractors, Inc.                                         55.2500      135,539.30      135,539.30
 5306      Samron Midwest Contracting, Inc.                                65.0000      159,458.00      159,458.00

    66900200  NON SPL WASTE DISPOSL                      284.000    CU YD
 1770      Feutz Contractors, Inc.                                        170.0000       48,280.00       48,280.00
 5306      Samron Midwest Contracting, Inc.                               150.0000       42,600.00       42,600.00

    66900530  SOIL DISPOSAL ANALY                          5.000     EACH
 1770      Feutz Contractors, Inc.                                      1,441.0000        7,205.00        7,205.00
 5306      Samron Midwest Contracting, Inc.                             1,900.0000        9,500.00        9,500.00

    66901001  REG SUB P-CONST PLAN                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                      2,440.0000        2,440.00        2,440.00
 5306      Samron Midwest Contracting, Inc.                             3,800.0000        3,800.00        3,800.00

    66901003  REG SUB F CON REPORT                         1.000    L SUM
 1770      Feutz Contractors, Inc.                                      2,440.0000        2,440.00        2,440.00
 5306      Samron Midwest Contracting, Inc.                             3,200.0000        3,200.00        3,200.00

    66901006  REG SUB MON                                  5.000   CAL DA
 1770      Feutz Contractors, Inc.                                      1,497.0000        7,485.00        7,485.00
 5306      Samron Midwest Contracting, Inc.                             3,200.0000       16,000.00       16,000.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1770      Feutz Contractors, Inc.                                     91,000.0000       91,000.00       91,000.00
 5306      Samron Midwest Contracting, Inc.                           140,000.0000      140,000.00      140,000.00

    70102620  TR CONT & PROT 701501                        1.000    L SUM
 1770      Feutz Contractors, Inc.                                     39,328.7400       39,328.74       39,328.74
 5306      Samron Midwest Contracting, Inc.                            20,000.0000       20,000.00       20,000.00

    70102640  TR CONT & PROT 701801                        1.000    L SUM
 1770      Feutz Contractors, Inc.                                      6,309.7500        6,309.75        6,309.75
 5306      Samron Midwest Contracting, Inc.                            10,000.0000       10,000.00       10,000.00

    72000100  SIGN PANEL T1                               12.000    SQ FT
 1770      Feutz Contractors, Inc.                                         73.2100          878.52          878.52
 5306      Samron Midwest Contracting, Inc.                               280.0000        3,360.00        3,360.00

    72800100  TELES STL SIN SUPPORT                       60.000     FOOT
 1770      Feutz Contractors, Inc.                                         47.4400        2,846.40        2,846.40
 5306      Samron Midwest Contracting, Inc.                                80.0000        4,800.00        4,800.00

    81028320  UNDRGRD C PVC       1                    1,391.000     FOOT
 1770      Feutz Contractors, Inc.                                         19.9000       27,680.90       27,680.90
 5306      Samron Midwest Contracting, Inc.                                34.0000       47,294.00       47,294.00

    81028350  UNDRGRD C PVC       2                    2,181.000     FOOT
 1770      Feutz Contractors, Inc.                                         24.2000       52,780.20       52,780.20
 5306      Samron Midwest Contracting, Inc.                                47.0000      102,507.00      102,507.00

    81400100  HANDHOLE                                    18.000     EACH
 1770      Feutz Contractors, Inc.                                      1,835.0000       33,030.00       33,030.00
 5306      Samron Midwest Contracting, Inc.                             3,250.0000       58,500.00       58,500.00

    81702110  EC C XLP USE 1C 10                       5,144.000     FOOT
 1770      Feutz Contractors, Inc.                                          1.3000        6,687.20        6,687.20
 5306      Samron Midwest Contracting, Inc.                                 2.8800       14,814.72       14,814.72

    81702160  EC C XLP USE 1C  1/0                     8,724.000     FOOT
 1770      Feutz Contractors, Inc.                                          4.9500       43,183.80       43,183.80
 5306      Samron Midwest Contracting, Inc.                                 5.9500       51,907.80       51,907.80

    82500330  LT CONT PEDM  240V 60                        2.000     EACH
 1770      Feutz Contractors, Inc.                                     14,325.0000       28,650.00       28,650.00
 5306      Samron Midwest Contracting, Inc.                            20,000.0000       40,000.00       40,000.00

    83600200  LIGHT POLE FDN 24D                         188.000     FOOT
 1770      Feutz Contractors, Inc.                                        297.0000       55,836.00       55,836.00
 5306      Samron Midwest Contracting, Inc.                               285.0000       53,580.00       53,580.00
