                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/08/25  08:08:33                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 01/20/2023  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: UN061  LETTING ITEM NUMBER: 005A
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: U OF I - WILLARD                         COUNTY: CHAMPAIGN                                       ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0936  Champaign Signal and Lighting Co.
       A Division of Champaign Asphalt Company LLC
                          **BASE                              468,425.00 *     468,425.00     468,425.00
                          B&1                                 506,965.00       506,965.00     506,965.00    *

 1630  J. F. Edwards Construction Company
                          **BASE                              484,775.80       484,775.80     484,775.80
                          B&1                                 574,639.80       574,639.80     574,639.80

 3011  J. Ranck Electric, Inc.
                          **BASE                              543,768.75       543,768.75     543,768.75
                          B&1                                 642,068.75       642,068.75     642,068.75

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      11

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      16
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AW125615  PAPI (L-880 SYSTEM)                          2.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                115,000.0000      230,000.00      230,000.00
 1630      J. F. Edwards Construction Company                         141,923.0000      283,846.00      283,846.00
 3011      J. Ranck Electric, Inc.                                    169,500.0000      339,000.00      339,000.00

    AW125909  REMOVE VASI                                  8.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                  4,500.0000       36,000.00       36,000.00
 1630      J. F. Edwards Construction Company                           1,185.0000        9,480.00        9,480.00
 3011      J. Ranck Electric, Inc.                                      3,000.0000       24,000.00       24,000.00

    AW150510  ENGINEER'S FIELD OFFICE                      1.000    L SUM
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 27,500.0000       27,500.00       27,500.00
 1630      J. F. Edwards Construction Company                           8,970.0000        8,970.00        8,970.00
 3011      J. Ranck Electric, Inc.                                     10,000.0000       10,000.00       10,000.00

    AW150520  MOBILIZATION                                 1.000    L SUM
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 27,500.0000       27,500.00       27,500.00
 1630      J. F. Edwards Construction Company                          37,570.0000       37,570.00       37,570.00
 3011      J. Ranck Electric, Inc.                                     54,000.0000       54,000.00       54,000.00

    AW154706  CRUSHED AGG BASE COURSE - 6"               300.000    SQ YD
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     95.0000       28,500.00       28,500.00
 1630      J. F. Edwards Construction Company                             104.0000       31,200.00       31,200.00
 3011      J. Ranck Electric, Inc.                                         50.0000       15,000.00       15,000.00

    AW156513  SEPARATION FABRIC                          300.000    SQ YD
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     15.0000        4,500.00        4,500.00
 1630      J. F. Edwards Construction Company                              66.0000       19,800.00       19,800.00
 3011      J. Ranck Electric, Inc.                                         15.0000        4,500.00        4,500.00

    AW800223  PAPI 4 CIRCUIT, 2-1/C #8, 5KV CABLE        840.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     30.0000       25,200.00       25,200.00
 1630      J. F. Edwards Construction Company                              31.0000       26,040.00       26,040.00
 3011      J. Ranck Electric, Inc.                                         25.0000       21,000.00       21,000.00

    AW800224  PAPI 22 CIRCUIT, 3-#2, TYPE USE, 1-      1,175.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     40.0000       47,000.00       47,000.00
 1630      J. F. Edwards Construction Company                              20.0000       23,500.00       23,500.00
 3011      J. Ranck Electric, Inc.                                         45.0000       52,875.00       52,875.00

    AW800225  1/C # 1/0 BARE COPPER GUARD WIRE WI      2,015.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     15.0000       30,225.00       30,225.00
 1630      J. F. Edwards Construction Company                              11.0000       22,165.00       22,165.00
 3011      J. Ranck Electric, Inc.                                          6.2500       12,593.75       12,593.75

    AW901510  SEEDING                                       .400     ACRE
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 15,000.0000        6,000.00        6,000.00
 1630      J. F. Edwards Construction Company                          29,059.0000       11,623.60       11,623.60
 3011      J. Ranck Electric, Inc.                                     13,500.0000        5,400.00        5,400.00

    AW908510  MULCHING                                      .400     ACRE
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 15,000.0000        6,000.00        6,000.00
 1630      J. F. Edwards Construction Company                          26,453.0000       10,581.20       10,581.20
 3011      J. Ranck Electric, Inc.                                     13,500.0000        5,400.00        5,400.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AX150520  MOBILIZATION                                 1.000    L SUM
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                  2,000.0000        2,000.00        2,000.00
 1630      J. F. Edwards Construction Company                           9,680.0000        9,680.00        9,680.00
 3011      J. Ranck Electric, Inc.                                     14,100.0000       14,100.00       14,100.00

    AX152410  UNCLASSIFIED EXCAVATION                    300.000    CU YD
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     40.0000       12,000.00       12,000.00
 1630      J. F. Edwards Construction Company                             129.0000       38,700.00       38,700.00
 3011      J. Ranck Electric, Inc.                                        135.0000       40,500.00       40,500.00

    AX701524  24" RCP, CLASS IV                           66.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                    190.0000       12,540.00       12,540.00
 1630      J. F. Edwards Construction Company                             237.0000       15,642.00       15,642.00
 3011      J. Ranck Electric, Inc.                                        250.0000       16,500.00       16,500.00

    AX751415  INLET-SPECIAL                                1.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                  7,000.0000        7,000.00        7,000.00
 1630      J. F. Edwards Construction Company                          19,910.0000       19,910.00       19,910.00
 3011      J. Ranck Electric, Inc.                                     21,000.0000       21,000.00       21,000.00

    AX752424  PRECAST REINFORCED CONC. FES 24"             2.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                  2,500.0000        5,000.00        5,000.00
 1630      J. F. Edwards Construction Company                           2,966.0000        5,932.00        5,932.00
 3011      J. Ranck Electric, Inc.                                      3,100.0000        6,200.00        6,200.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 0936  Champaign Signal and Lighting Co.
       A Division of Champaign Asphalt Company LLC
                                     TOTAL PART 1                            468,425.00     468,425.00
                                     TOTAL ALT 1                              38,540.00      38,540.00
                                     TOTAL GROUP **BASE     468,425.00       468,425.00     468,425.00     *
                                     TOTAL GROUP B&1        506,965.00       506,965.00     506,965.00

 1630  J. F. Edwards Construction Company
                                     TOTAL PART 1                            484,775.80     484,775.80
                                     TOTAL ALT 1                              89,864.00      89,864.00
                                     TOTAL GROUP **BASE     484,775.80       484,775.80     484,775.80
                                     TOTAL GROUP B&1        574,639.80       574,639.80     574,639.80

 3011  J. Ranck Electric, Inc.
                                     TOTAL PART 1                            543,768.75     543,768.75
                                     TOTAL ALT 1                              98,300.00      98,300.00
                                     TOTAL GROUP **BASE     543,768.75       543,768.75     543,768.75
                                     TOTAL GROUP B&1        642,068.75       642,068.75     642,068.75
