                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 02/26/26  15:13:03                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/08/2024  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: BN020  LETTING ITEM NUMBER: 004A
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: BENTON MUNICIPAL                         COUNTY: FRANKLIN                                        ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0644  Brown Electric, Inc.
                          NO ALT                              488,453.94 *     488,453.94     488,453.94    *

 1630  J. F. Edwards Construction Company
                          NO ALT                              607,011.00       607,011.00     607,011.00

 3011  J. Ranck Electric, Inc.
                          NO ALT                              635,875.00       635,875.00     635,875.00

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      22
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    AR107712  L-807 WIND CONE-12' LIGHTED                  1.000     EACH
 0644      Brown Electric, Inc.                                        17,993.0000       17,993.00       17,993.00
 1630      J. F. Edwards Construction Company                          29,807.0000       29,807.00       29,807.00
 3011      J. Ranck Electric, Inc.                                     28,000.0000       28,000.00       28,000.00

    AR107900  REMOVE WIND CONE                             1.000     EACH
 0644      Brown Electric, Inc.                                         3,456.0000        3,456.00        3,456.00
 1630      J. F. Edwards Construction Company                           2,500.0000        2,500.00        2,500.00
 3011      J. Ranck Electric, Inc.                                      1,500.0000        1,500.00        1,500.00

    AR108158  1/C #8 5 KV UG CABLE IN UD              13,000.000     FOOT
 0644      Brown Electric, Inc.                                            11.7700      153,010.00      153,010.00
 1630      J. F. Edwards Construction Company                               8.4200      109,460.00      109,460.00
 3011      J. Ranck Electric, Inc.                                          7.0000       91,000.00       91,000.00

    AR108656  3/C #6 600 V UG CABLE IN UD                500.000     FOOT
 0644      Brown Electric, Inc.                                            26.9600       13,480.00       13,480.00
 1630      J. F. Edwards Construction Company                              15.5400        7,770.00        7,770.00
 3011      J. Ranck Electric, Inc.                                         25.0000       12,500.00       12,500.00

    AR108706  1/C #6 COUNTERPOISE                     12,000.000     FOOT
 0644      Brown Electric, Inc.                                             7.1000       85,200.00       85,200.00
 1630      J. F. Edwards Construction Company                               5.3700       64,440.00       64,440.00
 3011      J. Ranck Electric, Inc.                                          4.0000       48,000.00       48,000.00

    AR108756  1/C #6 GROUND                            1,000.000     FOOT
 0644      Brown Electric, Inc.                                             3.1800        3,180.00        3,180.00
 1630      J. F. Edwards Construction Company                               5.5400        5,540.00        5,540.00
 3011      J. Ranck Electric, Inc.                                          2.2500        2,250.00        2,250.00

    AR109311  7.5 KW REGULATOR, STYLE 1                    1.000     EACH
 0644      Brown Electric, Inc.                                        15,027.6000       15,027.60       15,027.60
 1630      J. F. Edwards Construction Company                          16,180.0000       16,180.00       16,180.00
 3011      J. Ranck Electric, Inc.                                     20,000.0000       20,000.00       20,000.00

    AR109410  VAULT WIRING                                 1.000    L SUM
 0644      Brown Electric, Inc.                                        11,720.0000       11,720.00       11,720.00
 1630      J. F. Edwards Construction Company                          43,892.0000       43,892.00       43,892.00
 3011      J. Ranck Electric, Inc.                                     40,750.0000       40,750.00       40,750.00

    AR109903  REMOVE REGULATOR                             1.000     EACH
 0644      Brown Electric, Inc.                                         2,304.0000        2,304.00        2,304.00
 1630      J. F. Edwards Construction Company                           2,258.0000        2,258.00        2,258.00
 3011      J. Ranck Electric, Inc.                                      1,500.0000        1,500.00        1,500.00

    AR125411  MITL-STAKE MOUNTED-LED                      39.000     EACH
 0644      Brown Electric, Inc.                                           875.0000       34,125.00       34,125.00
 1630      J. F. Edwards Construction Company                           1,261.0000       49,179.00       49,179.00
 3011      J. Ranck Electric, Inc.                                      1,200.0000       46,800.00       46,800.00

    AR125416  MITL-BASE MOUNTED-LED                        7.000     EACH
 0644      Brown Electric, Inc.                                         1,611.0000       11,277.00       11,277.00
 1630      J. F. Edwards Construction Company                           2,682.0000       18,774.00       18,774.00
 3011      J. Ranck Electric, Inc.                                      2,900.0000       20,300.00       20,300.00

    AR125475  5 CHARACTER SIGN LED UPGRADE                 1.000     EACH
 0644      Brown Electric, Inc.                                         1,890.0000        1,890.00        1,890.00
 1630      J. F. Edwards Construction Company                           7,798.0000        7,798.00        7,798.00
 3011      J. Ranck Electric, Inc.                                      5,500.0000        5,500.00        5,500.00

    AR125506  MIRL, STAKE MOUNTED-LED                     30.000     EACH
 0644      Brown Electric, Inc.                                         1,050.2700       31,508.10       31,508.10
 1630      J. F. Edwards Construction Company                           1,430.0000       42,900.00       42,900.00
 3011      J. Ranck Electric, Inc.                                      1,450.0000       43,500.00       43,500.00

    AR125511  MIRL, BASE MOUNTED-LED                      10.000     EACH
 0644      Brown Electric, Inc.                                         1,740.0000       17,400.00       17,400.00
 1630      J. F. Edwards Construction Company                           2,903.0000       29,030.00       29,030.00
 3011      J. Ranck Electric, Inc.                                      3,050.0000       30,500.00       30,500.00

    AR125541  MI THRESHOLD LIGHT STAKE MTD-LED            12.000     EACH
 0644      Brown Electric, Inc.                                         1,108.3000       13,299.60       13,299.60
 1630      J. F. Edwards Construction Company                           1,829.0000       21,948.00       21,948.00
 3011      J. Ranck Electric, Inc.                                      1,525.0000       18,300.00       18,300.00

    AR125546  MI THRESHOLD LIGHT BASE MTD-LED              2.000     EACH
 0644      Brown Electric, Inc.                                         1,826.0000        3,652.00        3,652.00
 1630      J. F. Edwards Construction Company                           3,393.0000        6,786.00        6,786.00
 3011      J. Ranck Electric, Inc.                                      3,200.0000        6,400.00        6,400.00

    AR125610  REILS                                        2.000     PAIR
 0644      Brown Electric, Inc.                                        16,556.7200       33,113.44       33,113.44
 1630      J. F. Edwards Construction Company                          30,360.0000       60,720.00       60,720.00
 3011      J. Ranck Electric, Inc.                                     36,500.0000       73,000.00       73,000.00

    AR125901  REMOVE STAKE MOUNTED LIGHT                  87.000     EACH
 0644      Brown Electric, Inc.                                            89.0000        7,743.00        7,743.00
 1630      J. F. Edwards Construction Company                             125.0000       10,875.00       10,875.00
 3011      J. Ranck Electric, Inc.                                        125.0000       10,875.00       10,875.00

    AR125902  REMOVE BASE MOUNTED LIGHT                   12.000     EACH
 0644      Brown Electric, Inc.                                           240.6000        2,887.20        2,887.20
 1630      J. F. Edwards Construction Company                             425.0000        5,100.00        5,100.00
 3011      J. Ranck Electric, Inc.                                        350.0000        4,200.00        4,200.00

    AR125907  REMOVE REILS                                 2.000     PAIR
 0644      Brown Electric, Inc.                                         2,544.0000        5,088.00        5,088.00
 1630      J. F. Edwards Construction Company                           2,258.0000        4,516.00        4,516.00
 3011      J. Ranck Electric, Inc.                                      3,000.0000        6,000.00        6,000.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 0644      Brown Electric, Inc.                                        12,600.0000       12,600.00       12,600.00
 1630      J. F. Edwards Construction Company                          47,538.0000       47,538.00       47,538.00
 3011      J. Ranck Electric, Inc.                                    100,000.0000      100,000.00      100,000.00

    AR901525  SEEDING                                      1.000    L SUM
 0644      Brown Electric, Inc.                                         8,500.0000        8,500.00        8,500.00
 1630      J. F. Edwards Construction Company                          20,000.0000       20,000.00       20,000.00
 3011      J. Ranck Electric, Inc.                                     25,000.0000       25,000.00       25,000.00
