                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 01/10/23  09:42:42                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 11/18/2022  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 99671  LETTING ITEM NUMBER: 099
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 11-00064-00-FP                           COUNTY: FRANKLIN                                        ESTIMATE:
 STATE JOB NUMBER:   C-99-508-17                   MUNICIPALITY: BENTON
 PROJECT NUMBER: 4CAG-821 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                            1,598,362.07 *   1,598,362.07   1,598,362.07    *

 5550  E. T. Simonds Construction Company
                          NO ALT                            1,704,885.01     1,704,885.01   1,704,885.01

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      69
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X6024242  INLETS SPL N1                               22.000     EACH
 5550      E. T. Simonds Construction Company                           4,300.7400       94,616.28       94,616.28
 5306      Samron Midwest Contracting, Inc.                             4,900.0000      107,800.00      107,800.00

    X6024244  INLETS SPL N2                                1.000     EACH
 5550      E. T. Simonds Construction Company                           4,285.5900        4,285.59        4,285.59
 5306      Samron Midwest Contracting, Inc.                             3,400.0000        3,400.00        3,400.00

    X7010216  TRAF CONT & PROT SPL                         1.000    L SUM
 5550      E. T. Simonds Construction Company                         102,098.6500      102,098.65      102,098.65
 5306      Samron Midwest Contracting, Inc.                            18,000.0000       18,000.00       18,000.00

    Z0048665  RR PROT LIABILITY INS                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           4,500.0000        4,500.00        4,500.00
 5306      Samron Midwest Contracting, Inc.                             9,500.0000        9,500.00        9,500.00

    Z0056668  SS 2 WAT MN   12                           480.000     FOOT
 5550      E. T. Simonds Construction Company                              96.5800       46,358.40       46,358.40
 5306      Samron Midwest Contracting, Inc.                               125.0000       60,000.00       60,000.00

    Z0056669  SS 2 WAT MN   15                           535.000     FOOT
 5550      E. T. Simonds Construction Company                             142.8100       76,403.35       76,403.35
 5306      Samron Midwest Contracting, Inc.                               165.0000       88,275.00       88,275.00

    Z0056670  SS 2 WAT MN   18                            35.000     FOOT
 5550      E. T. Simonds Construction Company                             192.3000        6,730.50        6,730.50
 5306      Samron Midwest Contracting, Inc.                               225.0000        7,875.00        7,875.00

    Z0076600  TRAINEES                                 1,000.000     HOUR
 5550      E. T. Simonds Construction Company                               0.8000          800.00          800.00
 5306      Samron Midwest Contracting, Inc.                                 0.8000          800.00          800.00

    Z0076604  TRAINEES TPG                             1,000.000     HOUR
 5550      E. T. Simonds Construction Company                              15.0000       15,000.00       15,000.00
 5306      Samron Midwest Contracting, Inc.                                15.0000       15,000.00       15,000.00

    20100110  TREE REMOV 6-15                             59.000     UNIT
 5550      E. T. Simonds Construction Company                             126.3800        7,456.42        7,456.42
 5306      Samron Midwest Contracting, Inc.                                85.0000        5,015.00        5,015.00

    20100210  TREE REMOV OVER 15                         282.000     UNIT
 5550      E. T. Simonds Construction Company                              18.1100        5,107.02        5,107.02
 5306      Samron Midwest Contracting, Inc.                                90.0000       25,380.00       25,380.00

    20200100  EARTH EXCAVATION                         1,585.000    CU YD
 5550      E. T. Simonds Construction Company                              46.3100       73,401.35       73,401.35
 5306      Samron Midwest Contracting, Inc.                                50.0000       79,250.00       79,250.00

    20800150  TRENCH BACKFILL                          2,060.000    CU YD
 5550      E. T. Simonds Construction Company                              58.9100      121,354.60      121,354.60
 5306      Samron Midwest Contracting, Inc.                                45.0000       92,700.00       92,700.00

    25000100  SEEDING CL  1                                1.600     ACRE
 5550      E. T. Simonds Construction Company                           3,052.5000        4,884.00        4,884.00
 5306      Samron Midwest Contracting, Inc.                             2,250.0000        3,600.00        3,600.00

    25000400  NITROGEN FERT NUTR                         135.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600          237.60          237.60
 5306      Samron Midwest Contracting, Inc.                                 3.3000          445.50          445.50

    25000500  PHOSPHORUS FERT NUTR                       135.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600          237.60          237.60
 5306      Samron Midwest Contracting, Inc.                                 3.3000          445.50          445.50

    25000600  POTASSIUM FERT NUTR                        135.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600          237.60          237.60
 5306      Samron Midwest Contracting, Inc.                                 3.3000          445.50          445.50

    25000700  AGR GROUND LIMESTONE                         3.000      TON
 5550      E. T. Simonds Construction Company                             385.0000        1,155.00        1,155.00
 5306      Samron Midwest Contracting, Inc.                               165.0000          495.00          495.00

    25100105  MULCH METHOD 1                               1.500     ACRE
 5550      E. T. Simonds Construction Company                           1,952.5000        2,928.75        2,928.75
 5306      Samron Midwest Contracting, Inc.                             2,250.0000        3,375.00        3,375.00

    28000305  TEMP DITCH CHECKS                           20.000     FOOT
 5550      E. T. Simonds Construction Company                              35.0000          700.00          700.00
 5306      Samron Midwest Contracting, Inc.                                45.0000          900.00          900.00

    28000400  PERIMETER EROS BAR                       6,000.000     FOOT
 5550      E. T. Simonds Construction Company                               3.5900       21,540.00       21,540.00
 5306      Samron Midwest Contracting, Inc.                                 4.5000       27,000.00       27,000.00

    28000500  INLET & PIPE PROTECT                        50.000     EACH
 5550      E. T. Simonds Construction Company                             185.0000        9,250.00        9,250.00
 5306      Samron Midwest Contracting, Inc.                               395.0000       19,750.00       19,750.00

    35100100  AGG BASE CSE A                           2,563.000      TON
 5550      E. T. Simonds Construction Company                              42.7400      109,542.62      109,542.62
 5306      Samron Midwest Contracting, Inc.                                37.0000       94,831.00       94,831.00

    40200100  AGG SURF CSE A                             100.000      TON
 5550      E. T. Simonds Construction Company                              71.9700        7,197.00        7,197.00
 5306      Samron Midwest Contracting, Inc.                                30.0000        3,000.00        3,000.00

    40600275  BIT MATLS PR CT                          1,830.000    POUND
 5550      E. T. Simonds Construction Company                               6.4300       11,766.90       11,766.90
 5306      Samron Midwest Contracting, Inc.                                 0.0100           18.30           18.30

    40603085  HMA BC IL-19.0  N70                        820.000      TON
 5550      E. T. Simonds Construction Company                             123.4800      101,253.60      101,253.60
 5306      Samron Midwest Contracting, Inc.                               125.0000      102,500.00      102,500.00

    40604052  HMA SC IL-9.5 C N70                        843.000      TON
 5550      E. T. Simonds Construction Company                             112.5200       94,854.36       94,854.36
 5306      Samron Midwest Contracting, Inc.                               135.0000      113,805.00      113,805.00

    42000501  PCC PVT 10    JOINTED                    1,064.000    SQ YD
 5550      E. T. Simonds Construction Company                             118.9400      126,552.16      126,552.16
 5306      Samron Midwest Contracting, Inc.                                95.0000      101,080.00      101,080.00

    42300200  PCC DRIVEWAY PAVT  6                       665.000    SQ YD
 5550      E. T. Simonds Construction Company                             128.6200       85,532.30       85,532.30
 5306      Samron Midwest Contracting, Inc.                               120.0000       79,800.00       79,800.00

    42400200  PC CONC SIDEWALK 5                         430.000    SQ FT
 5550      E. T. Simonds Construction Company                              27.7400       11,928.20       11,928.20
 5306      Samron Midwest Contracting, Inc.                                30.0000       12,900.00       12,900.00

    44000161  HMA SURF REM    3                          331.000    SQ YD
 5550      E. T. Simonds Construction Company                              15.1200        5,004.72        5,004.72
 5306      Samron Midwest Contracting, Inc.                                 2.0000          662.00          662.00

    44000200  DRIVE PAVEMENT REM                         199.000    SQ YD
 5550      E. T. Simonds Construction Company                              30.0000        5,970.00        5,970.00
 5306      Samron Midwest Contracting, Inc.                                20.0000        3,980.00        3,980.00

    44000400  GUTTER REM                                  52.000     FOOT
 5550      E. T. Simonds Construction Company                              52.0000        2,704.00        2,704.00
 5306      Samron Midwest Contracting, Inc.                                15.0000          780.00          780.00

    44000500  COMB CURB GUTTER REM                       243.000     FOOT
 5550      E. T. Simonds Construction Company                              17.0000        4,131.00        4,131.00
 5306      Samron Midwest Contracting, Inc.                                15.0000        3,645.00        3,645.00

    44000600  SIDEWALK REM                               400.000    SQ FT
 5550      E. T. Simonds Construction Company                               4.7500        1,900.00        1,900.00
 5306      Samron Midwest Contracting, Inc.                                 8.0000        3,200.00        3,200.00

    48100100  AGGREGATE SHLDS A                          210.000      TON
 5550      E. T. Simonds Construction Company                              64.4900       13,542.90       13,542.90
 5306      Samron Midwest Contracting, Inc.                                43.0000        9,030.00        9,030.00

    50105220  PIPE CULVERT REMOV                       1,001.000     FOOT
 5550      E. T. Simonds Construction Company                              24.3300       24,354.33       24,354.33
 5306      Samron Midwest Contracting, Inc.                                15.0000       15,015.00       15,015.00

    542A0223  P CUL CL A 1    18                          70.000     FOOT
 5550      E. T. Simonds Construction Company                             117.2100        8,204.70        8,204.70
 5306      Samron Midwest Contracting, Inc.                                60.0000        4,200.00        4,200.00

    542A5470  P CUL CL A 1 EQRS  15                      225.000     FOOT
 5550      E. T. Simonds Construction Company                             138.0600       31,063.50       31,063.50
 5306      Samron Midwest Contracting, Inc.                               110.0000       24,750.00       24,750.00

    542A5473  P CUL CL A 1 EQRS  18                       98.000     FOOT
 5550      E. T. Simonds Construction Company                             119.6600       11,726.68       11,726.68
 5306      Samron Midwest Contracting, Inc.                               125.0000       12,250.00       12,250.00

    54213663  PRC FLAR END SEC 18                          2.000     EACH
 5550      E. T. Simonds Construction Company                           2,329.1400        4,658.28        4,658.28
 5306      Samron Midwest Contracting, Inc.                               915.0000        1,830.00        1,830.00

    54214500  PRC FL END S EQ RS 15                       10.000     EACH
 5550      E. T. Simonds Construction Company                           2,915.2000       29,152.00       29,152.00
 5306      Samron Midwest Contracting, Inc.                             1,250.0000       12,500.00       12,500.00

    54214503  PRC FL END S EQ RS 18                        4.000     EACH
 5550      E. T. Simonds Construction Company                           2,560.1300       10,240.52       10,240.52
 5306      Samron Midwest Contracting, Inc.                             1,250.0000        5,000.00        5,000.00

    550A0050  STORM SEW CL A 1  12                       283.000     FOOT
 5550      E. T. Simonds Construction Company                              62.7300       17,752.59       17,752.59
 5306      Samron Midwest Contracting, Inc.                                60.0000       16,980.00       16,980.00

    550A0070  STORM SEW CL A 1  15                       138.000     FOOT
 5550      E. T. Simonds Construction Company                              93.7600       12,938.88       12,938.88
 5306      Samron Midwest Contracting, Inc.                                65.0000        8,970.00        8,970.00

    550A0120  STORM SEW CL A 1  24                       115.000     FOOT
 5550      E. T. Simonds Construction Company                             127.6400       14,678.60       14,678.60
 5306      Samron Midwest Contracting, Inc.                                85.0000        9,775.00        9,775.00

    550A0340  STORM SEW CL A 2  12                       224.000     FOOT
 5550      E. T. Simonds Construction Company                              74.4300       16,672.32       16,672.32
 5306      Samron Midwest Contracting, Inc.                                85.0000       19,040.00       19,040.00

    550A0360  STORM SEW CL A 2  15                       244.000     FOOT
 5550      E. T. Simonds Construction Company                              89.7500       21,899.00       21,899.00
 5306      Samron Midwest Contracting, Inc.                                95.0000       23,180.00       23,180.00

    550A0380  STORM SEW CL A 2  18                       123.000     FOOT
 5550      E. T. Simonds Construction Company                             104.9300       12,906.39       12,906.39
 5306      Samron Midwest Contracting, Inc.                               115.0000       14,145.00       14,145.00

    550A0410  STORM SEW CL A 2  24                       153.000     FOOT
 5550      E. T. Simonds Construction Company                             127.8400       19,559.52       19,559.52
 5306      Samron Midwest Contracting, Inc.                               130.0000       19,890.00       19,890.00

    55100700  STORM SEWER REM  15                         65.000     FOOT
 5550      E. T. Simonds Construction Company                              42.5000        2,762.50        2,762.50
 5306      Samron Midwest Contracting, Inc.                                 5.0000          325.00          325.00

    56200200  WATER SERV LINE 3/4                         40.000     FOOT
 5550      E. T. Simonds Construction Company                               8.5000          340.00          340.00
 5306      Samron Midwest Contracting, Inc.                                45.0000        1,800.00        1,800.00

    56400100  FIRE HYDNTS TO BE MVD                        1.000     EACH
 5550      E. T. Simonds Construction Company                           6,500.0000        6,500.00        6,500.00
 5306      Samron Midwest Contracting, Inc.                             8,500.0000        8,500.00        8,500.00

    56500200  DOM WAT SER BOX MOVED                        1.000     EACH
 5550      E. T. Simonds Construction Company                           1,800.0000        1,800.00        1,800.00
 5306      Samron Midwest Contracting, Inc.                             2,500.0000        2,500.00        2,500.00

    60218300  MAN TA 4 DIA T1F OL                          4.000     EACH
 5550      E. T. Simonds Construction Company                           3,600.0000       14,400.00       14,400.00
 5306      Samron Midwest Contracting, Inc.                             4,400.0000       17,600.00       17,600.00

    60240301  INLETS TB T8G                               10.000     EACH
 5550      E. T. Simonds Construction Company                           2,640.0000       26,400.00       26,400.00
 5306      Samron Midwest Contracting, Inc.                             3,600.0000       36,000.00       36,000.00

    60255500  MAN ADJUST                                   2.000     EACH
 5550      E. T. Simonds Construction Company                             900.0000        1,800.00        1,800.00
 5306      Samron Midwest Contracting, Inc.                             1,000.0000        2,000.00        2,000.00

    60266600  VALVE BOX ADJ                                1.000     EACH
 5550      E. T. Simonds Construction Company                             830.5400          830.54          830.54
 5306      Samron Midwest Contracting, Inc.                               400.0000          400.00          400.00

    60604400  COMB CC&G TB6.18                         3,105.000     FOOT
 5550      E. T. Simonds Construction Company                              47.0000      145,935.00      145,935.00
 5306      Samron Midwest Contracting, Inc.                                45.0000      139,725.00      139,725.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                          72,824.6700       72,824.67       72,824.67
 5306      Samron Midwest Contracting, Inc.                            88,000.0000       88,000.00       88,000.00

    70300100  SHORT TERM PAVT MKING                    5,312.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100           53.12           53.12
 5306      Samron Midwest Contracting, Inc.                                 0.0100           53.12           53.12

    70300150  SHRT TRM PAVT MK REM                       160.000    SQ FT
 5550      E. T. Simonds Construction Company                               0.0100            1.60            1.60
 5306      Samron Midwest Contracting, Inc.                                 0.0100            1.60            1.60

    72000100  SIGN PANEL T1                              104.000    SQ FT
 5550      E. T. Simonds Construction Company                              28.6000        2,974.40        2,974.40
 5306      Samron Midwest Contracting, Inc.                                35.0000        3,640.00        3,640.00

    72900200  METAL POST TY B                            226.000     FOOT
 5550      E. T. Simonds Construction Company                              17.6000        3,977.60        3,977.60
 5306      Samron Midwest Contracting, Inc.                                17.0000        3,842.00        3,842.00

    78001100  PT PVT MK LTRS & SYMB                       65.000    SQ FT
 5550      E. T. Simonds Construction Company                               3.3000          214.50          214.50
 5306      Samron Midwest Contracting, Inc.                                 3.4000          221.00          221.00

    78001110  PAINT PVT MK LINE  4                     7,651.000     FOOT
 5550      E. T. Simonds Construction Company                               0.7500        5,738.25        5,738.25
 5306      Samron Midwest Contracting, Inc.                                 0.8000        6,120.80        6,120.80

    78001150  PAINT PVT MK LINE 12                       111.000     FOOT
 5550      E. T. Simonds Construction Company                               2.2300          247.53          247.53
 5306      Samron Midwest Contracting, Inc.                                 2.2500          249.75          249.75

    78001160  PAINT PVT MK LINE 16                        84.000     FOOT
 5550      E. T. Simonds Construction Company                               2.7500          231.00          231.00
 5306      Samron Midwest Contracting, Inc.                                 2.7500          231.00          231.00

    78001180  PAINT PVT MK LINE 24                       189.000     FOOT
 5550      E. T. Simonds Construction Company                               4.6800          884.52          884.52
 5306      Samron Midwest Contracting, Inc.                                 5.0000          945.00          945.00
