                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 05/17/23  16:42:39                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 03/10/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78902  LETTING ITEM NUMBER: 029
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 22SLP-2                                  COUNTY: UNION                                           ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1030  Chris Harner Excavating
                          NO ALT                               25,672.19 *      25,672.19      25,672.19    *

 1244  K. D. Crain and Sons, Inc.
                          NO ALT                               70,784.50        70,784.50      70,784.50

 1675  Endrizzi Contracting, Inc
                          NO ALT                              170,891.00       170,891.00     170,891.00

 5306  Samron Midwest Contracting, Inc.
                          NO ALT                               67,124.24        67,124.24      67,124.24

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                               62,549.18        62,549.18      62,549.18

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      10
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    20200100  EARTH EXCAVATION                         1,303.000    CU YD
 1030      Chris Harner Excavating                                          8.6100       11,218.83       11,218.83
 1675      Endrizzi Contracting, Inc                                       56.0000       72,968.00       72,968.00
 1244      K. D. Crain and Sons, Inc.                                      23.5000       30,620.50       30,620.50
 5306      Samron Midwest Contracting, Inc.                                30.0000       39,090.00       39,090.00
 5526      Sierra Bravo Contractors, LLC                                   30.6900       39,989.07       39,989.07

    25000200  SEEDING CL  2                                 .400     ACRE
 1030      Chris Harner Excavating                                      2,783.7500        1,113.50        1,113.50
 1675      Endrizzi Contracting, Inc                                   12,000.0000        4,800.00        4,800.00
 1244      K. D. Crain and Sons, Inc.                                   4,400.0000        1,760.00        1,760.00
 5306      Samron Midwest Contracting, Inc.                             7,500.0000        3,000.00        3,000.00
 5526      Sierra Bravo Contractors, LLC                               16,087.5000        6,435.00        6,435.00

    25000400  NITROGEN FERT NUTR                          36.000    POUND
 1030      Chris Harner Excavating                                          1.0000           36.00           36.00
 1675      Endrizzi Contracting, Inc                                       40.0000        1,440.00        1,440.00
 1244      K. D. Crain and Sons, Inc.                                      10.0000          360.00          360.00
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.7600           63.36           63.36

    25000500  PHOSPHORUS FERT NUTR                        36.000    POUND
 1030      Chris Harner Excavating                                          1.0000           36.00           36.00
 1675      Endrizzi Contracting, Inc                                       40.0000        1,440.00        1,440.00
 1244      K. D. Crain and Sons, Inc.                                      10.0000          360.00          360.00
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.7600           63.36           63.36

    25000600  POTASSIUM FERT NUTR                         36.000    POUND
 1030      Chris Harner Excavating                                          1.0000           36.00           36.00
 1675      Endrizzi Contracting, Inc                                       40.0000        1,440.00        1,440.00
 1244      K. D. Crain and Sons, Inc.                                      10.0000          360.00          360.00
 5306      Samron Midwest Contracting, Inc.                                 2.0000           72.00           72.00
 5526      Sierra Bravo Contractors, LLC                                    1.7600           63.36           63.36

    25100630  EROSION CONTR BLANKET                    1,627.000    SQ YD
 1030      Chris Harner Excavating                                          1.2900        2,098.83        2,098.83
 1675      Endrizzi Contracting, Inc                                        9.0000       14,643.00       14,643.00
 1244      K. D. Crain and Sons, Inc.                                       4.0000        6,508.00        6,508.00
 5306      Samron Midwest Contracting, Inc.                                 2.0000        3,254.00        3,254.00
 5526      Sierra Bravo Contractors, LLC                                    1.8200        2,961.14        2,961.14

    28000400  PERIMETER EROS BAR                         424.000     FOOT
 1030      Chris Harner Excavating                                          1.7500          742.00          742.00
 1675      Endrizzi Contracting, Inc                                       65.0000       27,560.00       27,560.00
 1244      K. D. Crain and Sons, Inc.                                       6.5000        2,756.00        2,756.00
 5306      Samron Midwest Contracting, Inc.                                 0.0100            4.24            4.24
 5526      Sierra Bravo Contractors, LLC                                    5.0000        2,120.00        2,120.00

    67100100  MOBILIZATION                                 1.000    L SUM
 1030      Chris Harner Excavating                                      4,431.0300        4,431.03        4,431.03
 1675      Endrizzi Contracting, Inc                                    5,500.0000        5,500.00        5,500.00
 1244      K. D. Crain and Sons, Inc.                                   7,900.0000        7,900.00        7,900.00
 5306      Samron Midwest Contracting, Inc.                             3,900.0000        3,900.00        3,900.00
 5526      Sierra Bravo Contractors, LLC                                3,752.9500        3,752.95        3,752.95

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 1030      Chris Harner Excavating                                      3,860.0000        3,860.00        3,860.00
 1675      Endrizzi Contracting, Inc                                    7,500.0000        7,500.00        7,500.00
 1244      K. D. Crain and Sons, Inc.                                  14,000.0000       14,000.00       14,000.00
 5306      Samron Midwest Contracting, Inc.                            15,000.0000       15,000.00       15,000.00
 5526      Sierra Bravo Contractors, LLC                                4,300.9400        4,300.94        4,300.94

    70107025  CHANGEABLE MESSAGE SN                       28.000   CAL DA
 1030      Chris Harner Excavating                                         75.0000        2,100.00        2,100.00
 1675      Endrizzi Contracting, Inc                                    1,200.0000       33,600.00       33,600.00
 1244      K. D. Crain and Sons, Inc.                                     220.0000        6,160.00        6,160.00
 5306      Samron Midwest Contracting, Inc.                                95.0000        2,660.00        2,660.00
 5526      Sierra Bravo Contractors, LLC                                  100.0000        2,800.00        2,800.00
