                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 09/30/22  09:30:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/17/2022  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 97772  LETTING ITEM NUMBER: 134
 RESPONSIBLE DISTRICT: 08                                                                                  BIDS LOCKED: Y
 SECTION: 18-00094-00-RS                           COUNTY: WASHINGTON                                      ESTIMATE:
 STATE JOB NUMBER:   C-98-009-22                   MUNICIPALITY:
 PROJECT NUMBER: MFAJ-120 /   /
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 3157  The Kilian Corporation
                          NO ALT                            2,112,182.25     2,112,182.25   2,112,182.25

 5550  E. T. Simonds Construction Company
                          NO ALT                            2,078,355.87 *   2,078,355.87   2,078,355.87    *

 5609  Southern Illinois Asphalt Co., Inc.
                          NO ALT                            2,503,915.02     2,503,915.02   2,503,915.02

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      34
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    LR443200  STRIP REF CR CON TR                     45,590.000     FOOT
 5550      E. T. Simonds Construction Company                               1.0600       48,325.40       48,325.40
 5609      Southern Illinois Asphalt Co., Inc.                              1.3700       62,458.30       62,458.30
 3157      The Kilian Corporation                                           0.7500       34,192.50       34,192.50

    Z0034105  MATL TRANSFER DEVICE                     6,681.000      TON
 5550      E. T. Simonds Construction Company                               3.0100       20,109.81       20,109.81
 5609      Southern Illinois Asphalt Co., Inc.                              2.2800       15,232.68       15,232.68
 3157      The Kilian Corporation                                           5.0000       33,405.00       33,405.00

    Z0076600  TRAINEES                                   500.000     HOUR
 5550      E. T. Simonds Construction Company                               0.8000          400.00          400.00
 5609      Southern Illinois Asphalt Co., Inc.                              0.8000          400.00          400.00
 3157      The Kilian Corporation                                           0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 5550      E. T. Simonds Construction Company                              15.0000        7,500.00        7,500.00
 5609      Southern Illinois Asphalt Co., Inc.                             15.0000        7,500.00        7,500.00
 3157      The Kilian Corporation                                          15.0000        7,500.00        7,500.00

    20200600  EXC & GR EX SHOULDER                       456.000     UNIT
 5550      E. T. Simonds Construction Company                             216.9800       98,942.88       98,942.88
 5609      Southern Illinois Asphalt Co., Inc.                            306.3700      139,704.72      139,704.72
 3157      The Kilian Corporation                                         150.0000       68,400.00       68,400.00

    20400800  FURNISHED EXCAVATION                       634.000    CU YD
 5550      E. T. Simonds Construction Company                              42.4100       26,887.94       26,887.94
 5609      Southern Illinois Asphalt Co., Inc.                             87.7300       55,620.82       55,620.82
 3157      The Kilian Corporation                                          25.0000       15,850.00       15,850.00

    25000200  SEEDING CL  2                                 .500     ACRE
 5550      E. T. Simonds Construction Company                           5,362.5000        2,681.25        2,681.25
 5609      Southern Illinois Asphalt Co., Inc.                          5,167.5000        2,583.75        2,583.75
 3157      The Kilian Corporation                                       5,100.0000        2,550.00        2,550.00

    25000400  NITROGEN FERT NUTR                          36.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           63.36           63.36
 5609      Southern Illinois Asphalt Co., Inc.                              1.7000           61.20           61.20
 3157      The Kilian Corporation                                           1.6500           59.40           59.40

    25000500  PHOSPHORUS FERT NUTR                        36.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           63.36           63.36
 5609      Southern Illinois Asphalt Co., Inc.                              1.7000           61.20           61.20
 3157      The Kilian Corporation                                           1.6500           59.40           59.40

    25000600  POTASSIUM FERT NUTR                         36.000    POUND
 5550      E. T. Simonds Construction Company                               1.7600           63.36           63.36
 5609      Southern Illinois Asphalt Co., Inc.                              1.7000           61.20           61.20
 3157      The Kilian Corporation                                           1.6500           59.40           59.40

    25100115  MULCH METHOD 2                                .500     ACRE
 5550      E. T. Simonds Construction Company                           3,932.5000        1,966.25        1,966.25
 5609      Southern Illinois Asphalt Co., Inc.                          3,789.5000        1,894.75        1,894.75
 3157      The Kilian Corporation                                       1,850.0000          925.00          925.00

    28000250  TEMP EROS CONTR SEED                        40.000    POUND
 5550      E. T. Simonds Construction Company                              10.1100          404.40          404.40
 5609      Southern Illinois Asphalt Co., Inc.                              5.3000          212.00          212.00
 3157      The Kilian Corporation                                           5.0000          200.00          200.00

    28000400  PERIMETER EROS BAR                       1,729.000     FOOT
 5550      E. T. Simonds Construction Company                               7.5300       13,019.37       13,019.37
 5609      Southern Illinois Asphalt Co., Inc.                              4.2400        7,330.96        7,330.96
 3157      The Kilian Corporation                                           5.0000        8,645.00        8,645.00

    40600290  BIT MATLS TACK CT                       30,681.000    POUND
 5550      E. T. Simonds Construction Company                               0.0100          306.81          306.81
 5609      Southern Illinois Asphalt Co., Inc.                              0.0100          306.81          306.81
 3157      The Kilian Corporation                                           1.3500       41,419.35       41,419.35

    40600370  LONG JOINT SEALANT                      23,495.000     FOOT
 5550      E. T. Simonds Construction Company                               2.9200       68,605.40       68,605.40
 5609      Southern Illinois Asphalt Co., Inc.                              2.7200       63,906.40       63,906.40
 3157      The Kilian Corporation                                           2.6500       62,261.75       62,261.75

    40604050  HMA SC IL-9.5 C N50                      6,681.000      TON
 5550      E. T. Simonds Construction Company                             104.9500      701,170.95      701,170.95
 5609      Southern Illinois Asphalt Co., Inc.                            135.4300      904,807.83      904,807.83
 3157      The Kilian Corporation                                         112.0000      748,272.00      748,272.00

    44000156  HMA SURF REM    1 3/4                   57,432.000    SQ YD
 5550      E. T. Simonds Construction Company                               1.9700      113,141.04      113,141.04
 5609      Southern Illinois Asphalt Co., Inc.                              2.2000      126,350.40      126,350.40
 3157      The Kilian Corporation                                           1.5500       89,019.60       89,019.60

    48102100  AGG WEDGE SHLD TYPE B                      740.000      TON
 5550      E. T. Simonds Construction Company                              51.3500       37,999.00       37,999.00
 5609      Southern Illinois Asphalt Co., Inc.                             49.4800       36,615.20       36,615.20
 3157      The Kilian Corporation                                          27.0000       19,980.00       19,980.00

    48203037  HMA SHOULDERS  10                       10,745.000    SQ YD
 5550      E. T. Simonds Construction Company                              57.6100      619,019.45      619,019.45
 5609      Southern Illinois Asphalt Co., Inc.                             78.1900      840,151.55      840,151.55
 3157      The Kilian Corporation                                          71.0000      762,895.00      762,895.00

    63000003  SPBGR TY A  9FT POSTS                      900.000     FOOT
 5550      E. T. Simonds Construction Company                              48.1800       43,362.00       43,362.00
 5609      Southern Illinois Asphalt Co., Inc.                             46.4300       41,787.00       41,787.00
 3157      The Kilian Corporation                                          44.5000       40,050.00       40,050.00

    63100167  TR BAR TRM T1 SPL TAN                        8.000     EACH
 5550      E. T. Simonds Construction Company                           4,048.0000       32,384.00       32,384.00
 5609      Southern Illinois Asphalt Co., Inc.                          3,900.8000       31,206.40       31,206.40
 3157      The Kilian Corporation                                       3,750.0000       30,000.00       30,000.00

    63200310  GUARDRAIL REMOV                          1,316.000     FOOT
 5550      E. T. Simonds Construction Company                               8.6400       11,370.24       11,370.24
 5609      Southern Illinois Asphalt Co., Inc.                              8.3200       10,949.12       10,949.12
 3157      The Kilian Corporation                                           8.0000       10,528.00       10,528.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                         105,053.6200      105,053.62      105,053.62
 5609      Southern Illinois Asphalt Co., Inc.                         82,507.0200       82,507.02       82,507.02
 3157      The Kilian Corporation                                      47,745.0000       47,745.00       47,745.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           3,884.2600        3,884.26        3,884.26
 5609      Southern Illinois Asphalt Co., Inc.                              0.0100            0.01            0.01
 3157      The Kilian Corporation                                           0.0100            0.01            0.01

    70100460  TRAF CONT-PROT 701306                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          28,925.9900       28,925.99       28,925.99
 5609      Southern Illinois Asphalt Co., Inc.                         11,488.8700       11,488.87       11,488.87
 3157      The Kilian Corporation                                       8,565.0000        8,565.00        8,565.00

    70100500  TRAF CONT-PROT 701326                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          23,305.6200       23,305.62       23,305.62
 5609      Southern Illinois Asphalt Co., Inc.                          1,060.0000        1,060.00        1,060.00
 3157      The Kilian Corporation                                      12,305.0000       12,305.00       12,305.00

    70300100  SHORT TERM PAVT MKING                    2,350.000     FOOT
 5550      E. T. Simonds Construction Company                               0.4000          940.00          940.00
 5609      Southern Illinois Asphalt Co., Inc.                              1.2400        2,914.00        2,914.00
 3157      The Kilian Corporation                                           3.0000        7,050.00        7,050.00

    70300150  SHRT TRM PAVT MK REM                       783.000    SQ FT
 5550      E. T. Simonds Construction Company                               5.3900        4,220.37        4,220.37
 5609      Southern Illinois Asphalt Co., Inc.                              0.0100            7.83            7.83
 3157      The Kilian Corporation                                           5.0000        3,915.00        3,915.00

    70300221  TEMP PVT MK LINE 4 - PAINT              64,953.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100          649.53          649.53
 5609      Southern Illinois Asphalt Co., Inc.                              0.0100          649.53          649.53
 3157      The Kilian Corporation                                           0.0100          649.53          649.53

    72501000  TERMINAL MARKER - DA                         8.000     EACH
 5550      E. T. Simonds Construction Company                              33.0000          264.00          264.00
 5609      Southern Illinois Asphalt Co., Inc.                             31.8000          254.40          254.40
 3157      The Kilian Corporation                                          31.0000          248.00          248.00

    78000200  THPL PVT MK LINE  4                     64,952.000     FOOT
 5550      E. T. Simonds Construction Company                               0.7900       51,312.08       51,312.08
 5609      Southern Illinois Asphalt Co., Inc.                              0.6700       43,517.84       43,517.84
 3157      The Kilian Corporation                                           0.6500       42,218.80       42,218.80

    78100100  RAISED REFL PAVT MKR                       294.000     EACH
 5550      E. T. Simonds Construction Company                              39.2300       11,533.62       11,533.62
 5609      Southern Illinois Asphalt Co., Inc.                             40.2800       11,842.32       11,842.32
 3157      The Kilian Corporation                                          42.0000       12,348.00       12,348.00

    78200005  GRDRAIL REF TYPE A                          20.000     EACH
 5550      E. T. Simonds Construction Company                              13.2000          264.00          264.00
 5609      Southern Illinois Asphalt Co., Inc.                             12.7200          254.40          254.40
 3157      The Kilian Corporation                                          12.5000          250.00          250.00

    78300201  PAVMT MRKG REM GRIND                    21,651.000    SQ FT
 5550      E. T. Simonds Construction Company                               0.0100          216.51          216.51
 5609      Southern Illinois Asphalt Co., Inc.                              0.0100          216.51          216.51
 3157      The Kilian Corporation                                           0.0100          216.51          216.51
