                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 02/27/24  15:08:10                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/28/2023  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: MV067  LETTING ITEM NUMBER: 014A
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: MT. VERNON OUTLAND                       COUNTY: JEFFERSON                                       ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0644  Brown Electric, Inc.
                          NO ALT                            1,491,803.61 *   1,491,803.61   1,491,803.61    *

 1630  J. F. Edwards Construction Company
                          NO ALT                            1,755,815.04     1,755,815.04   1,755,815.04

 3011  J. Ranck Electric, Inc.
                          NO ALT                            1,934,853.75     1,934,853.75   1,934,853.75

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      16
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    AR108108  1/C #8 5 KV UG CABLE                    18,950.000     FOOT
 0644      Brown Electric, Inc.                                             4.9700       94,181.50       94,181.50
 1630      J. F. Edwards Construction Company                               5.7600      109,152.00      109,152.00
 3011      J. Ranck Electric, Inc.                                          3.2500       61,587.50       61,587.50

    AR108158  1/C #8 5 KV UG CABLE IN UD              32,725.000     FOOT
 0644      Brown Electric, Inc.                                             9.6200      314,814.50      314,814.50
 1630      J. F. Edwards Construction Company                               9.2000      301,070.00      301,070.00
 3011      J. Ranck Electric, Inc.                                         14.2500      466,331.25      466,331.25

    AR109200  INSTALL ELECTRICAL EQUIPMENT                 1.000    L SUM
 0644      Brown Electric, Inc.                                        49,114.2900       49,114.29       49,114.29
 1630      J. F. Edwards Construction Company                          68,083.3400       68,083.34       68,083.34
 3011      J. Ranck Electric, Inc.                                     62,500.0000       62,500.00       62,500.00

    AR110012  2" DIRECTIONAL BORE                      4,950.000     FOOT
 0644      Brown Electric, Inc.                                            22.2600      110,187.00      110,187.00
 1630      J. F. Edwards Construction Company                              50.2500      248,737.50      248,737.50
 3011      J. Ranck Electric, Inc.                                         27.5000      136,125.00      136,125.00

    AR110202  2" PVC DUCT, DIRECT BURY                 1,180.000     FOOT
 0644      Brown Electric, Inc.                                            22.3100       26,325.80       26,325.80
 1630      J. F. Edwards Construction Company                              14.5900       17,216.20       17,216.20
 3011      J. Ranck Electric, Inc.                                         27.0000       31,860.00       31,860.00

    AR110506  6-WAY CONCRETE ENCASED DUCT              1,150.000     FOOT
 0644      Brown Electric, Inc.                                           126.9000      145,935.00      145,935.00
 1630      J. F. Edwards Construction Company                             139.0000      159,850.00      159,850.00
 3011      J. Ranck Electric, Inc.                                        113.0000      129,950.00      129,950.00

    AR115610  ELECTRICAL HANDHOLE                          9.000     EACH
 0644      Brown Electric, Inc.                                        10,082.0000       90,738.00       90,738.00
 1630      J. F. Edwards Construction Company                          10,972.0000       98,748.00       98,748.00
 3011      J. Ranck Electric, Inc.                                     14,750.0000      132,750.00      132,750.00

    AR125400  REPLACE ISOLATION TRANSFORMER               27.000     EACH
 0644      Brown Electric, Inc.                                           844.0000       22,788.00       22,788.00
 1630      J. F. Edwards Construction Company                           2,055.0000       55,485.00       55,485.00
 3011      J. Ranck Electric, Inc.                                        350.0000        9,450.00        9,450.00

    AR125411  MITL-STAKE MOUNTED-LED                     316.000     EACH
 0644      Brown Electric, Inc.                                           975.0000      308,100.00      308,100.00
 1630      J. F. Edwards Construction Company                             826.0000      261,016.00      261,016.00
 3011      J. Ranck Electric, Inc.                                      1,000.0000      316,000.00      316,000.00

    AR125416  MITL-BASE MOUNTED-LED                       66.000     EACH
 0644      Brown Electric, Inc.                                         1,717.2000      113,335.20      113,335.20
 1630      J. F. Edwards Construction Company                           2,520.0000      166,320.00      166,320.00
 3011      J. Ranck Electric, Inc.                                      1,950.0000      128,700.00      128,700.00

    AR125565  SPLICE CAN                                  12.000     EACH
 0644      Brown Electric, Inc.                                         1,470.4800       17,645.76       17,645.76
 1630      J. F. Edwards Construction Company                           2,003.0000       24,036.00       24,036.00
 3011      J. Ranck Electric, Inc.                                      1,700.0000       20,400.00       20,400.00

    AR150510  ENGINEER'S FIELD OFFICE                      1.000    L SUM
 0644      Brown Electric, Inc.                                        19,705.0000       19,705.00       19,705.00
 1630      J. F. Edwards Construction Company                          10,433.0000       10,433.00       10,433.00
 3011      J. Ranck Electric, Inc.                                     21,500.0000       21,500.00       21,500.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 0644      Brown Electric, Inc.                                        51,380.7200       51,380.72       51,380.72
 1630      J. F. Edwards Construction Company                          54,610.0000       54,610.00       54,610.00
 3011      J. Ranck Electric, Inc.                                    150,000.0000      150,000.00      150,000.00

    AR150530  TRAFFIC MAINTENANCE                          1.000    L SUM
 0644      Brown Electric, Inc.                                        45,359.1600       45,359.16       45,359.16
 1630      J. F. Edwards Construction Company                          71,982.0000       71,982.00       71,982.00
 3011      J. Ranck Electric, Inc.                                    141,500.0000      141,500.00      141,500.00

    AR800476  REMOVE AIRFIELD LIGHTING                     1.000    L SUM
 0644      Brown Electric, Inc.                                        52,710.0000       52,710.00       52,710.00
 1630      J. F. Edwards Construction Company                          66,884.0000       66,884.00       66,884.00
 3011      J. Ranck Electric, Inc.                                     85,000.0000       85,000.00       85,000.00

    AR800545  MITL-BASE MOUNTED SIZE D                    16.000     EACH
 0644      Brown Electric, Inc.                                         1,842.7300       29,483.68       29,483.68
 1630      J. F. Edwards Construction Company                           2,637.0000       42,192.00       42,192.00
 3011      J. Ranck Electric, Inc.                                      2,575.0000       41,200.00       41,200.00
