                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/30/24  16:01:55                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/28/2023  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: JA040  LETTING ITEM NUMBER: 017A
 RESPONSIBLE DISTRICT: 06                                                                                  BIDS LOCKED: Y
 SECTION: JACKSONVILLE MUNICIPAL                   COUNTY: MORGAN                                          ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 1630  J. F. Edwards Construction Company
                          **BASE                            1,486,800.30 *   1,486,800.30   1,486,800.30
                          B&1                               1,656,512.30     1,656,512.30   1,656,512.30    *

 3011  J. Ranck Electric, Inc.
                          **BASE                            1,578,600.00     1,578,600.00   1,578,600.00
                          B&1                               1,794,350.00     1,794,350.00   1,794,350.00

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =      22

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =      30
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR107508  L-806 W C 8' INTERNALLY LIT                  1.000     EACH
 1630      J. F. Edwards Construction Company                          24,638.0000       24,638.00       24,638.00
 3011      J. Ranck Electric, Inc.                                     18,250.0000       18,250.00       18,250.00

    AR107812  L-807 W C-12' INTERNALLY LIT                 1.000     EACH
 1630      J. F. Edwards Construction Company                          28,125.0000       28,125.00       28,125.00
 3011      J. Ranck Electric, Inc.                                     21,250.0000       21,250.00       21,250.00

    AR108053  POWER CABLE, DIRECT BURY                36,800.000     FOOT
 1630      J. F. Edwards Construction Company                               9.7100      357,328.00      357,328.00
 3011      J. Ranck Electric, Inc.                                          7.0000      257,600.00      257,600.00

    AR108088  1/C #8 XLP-USE                           1,200.000     FOOT
 1630      J. F. Edwards Construction Company                               7.8100        9,372.00        9,372.00
 3011      J. Ranck Electric, Inc.                                          3.0000        3,600.00        3,600.00

    AR108108  1/C #8 5 KV UG CABLE                     6,500.000     FOOT
 1630      J. F. Edwards Construction Company                               5.5400       36,010.00       36,010.00
 3011      J. Ranck Electric, Inc.                                          3.2500       21,125.00       21,125.00

    AR109200  INSTALL ELECTRICAL EQUIPMENT                 1.000    L SUM
 1630      J. F. Edwards Construction Company                          90,147.0000       90,147.00       90,147.00
 3011      J. Ranck Electric, Inc.                                    200,000.0000      200,000.00      200,000.00

    AR110012  2" DIRECTIONAL BORE                      3,800.000     FOOT
 1630      J. F. Edwards Construction Company                              46.8300      177,954.00      177,954.00
 3011      J. Ranck Electric, Inc.                                         28.0000      106,400.00      106,400.00

    AR110202  2" PVC DUCT, DIRECT BURY                    70.000     FOOT
 1630      J. F. Edwards Construction Company                              44.2900        3,100.30        3,100.30
 3011      J. Ranck Electric, Inc.                                         25.0000        1,750.00        1,750.00

    AR115610  ELECTRICAL HANDHOLE                          3.000     EACH
 1630      J. F. Edwards Construction Company                           8,359.0000       25,077.00       25,077.00
 3011      J. Ranck Electric, Inc.                                     10,000.0000       30,000.00       30,000.00

    AR125400  REPLACE ISOLATION TRANSFORMER               21.000     EACH
 1630      J. F. Edwards Construction Company                           1,049.0000       22,029.00       22,029.00
 3011      J. Ranck Electric, Inc.                                        375.0000        7,875.00        7,875.00

    AR125411  MITL-STAKE MOUNTED-LED                     152.000     EACH
 1630      J. F. Edwards Construction Company                             969.0000      147,288.00      147,288.00
 3011      J. Ranck Electric, Inc.                                      1,075.0000      163,400.00      163,400.00

    AR125416  MITL-BASE MOUNTED-LED                       50.000     EACH
 1630      J. F. Edwards Construction Company                           2,265.0000      113,250.00      113,250.00
 3011      J. Ranck Electric, Inc.                                      2,175.0000      108,750.00      108,750.00

    AR125506  MIRL, STAKE MOUNTED-LED                     71.000     EACH
 1630      J. F. Edwards Construction Company                           1,137.0000       80,727.00       80,727.00
 3011      J. Ranck Electric, Inc.                                      1,150.0000       81,650.00       81,650.00

    AR125511  MIRL, BASE MOUNTED-LED                      19.000     EACH
 1630      J. F. Edwards Construction Company                           2,392.0000       45,448.00       45,448.00
 3011      J. Ranck Electric, Inc.                                      2,250.0000       42,750.00       42,750.00

    AR125540  MI THRESHOLD LIGHT STAKE MTD                 6.000     EACH
 1630      J. F. Edwards Construction Company                           1,691.0000       10,146.00       10,146.00
 3011      J. Ranck Electric, Inc.                                      1,175.0000        7,050.00        7,050.00

    AR125541  MI THRESHOLD LIGHT STAKE MTD-LED            18.000     EACH
 1630      J. F. Edwards Construction Company                           1,560.0000       28,080.00       28,080.00
 3011      J. Ranck Electric, Inc.                                      1,200.0000       21,600.00       21,600.00

    AR125545  MI THRESHOLD LIGHT BASE MTD                  2.000     EACH
 1630      J. F. Edwards Construction Company                           2,893.0000        5,786.00        5,786.00
 3011      J. Ranck Electric, Inc.                                      2,375.0000        4,750.00        4,750.00

    AR125546  MI THRESHOLD LIGHT BASE MTD-LED              6.000     EACH
 1630      J. F. Edwards Construction Company                           2,793.0000       16,758.00       16,758.00
 3011      J. Ranck Electric, Inc.                                      2,275.0000       13,650.00       13,650.00

    AR125565  SPLICE CAN                                  22.000     EACH
 1630      J. F. Edwards Construction Company                           1,881.0000       41,382.00       41,382.00
 3011      J. Ranck Electric, Inc.                                      2,075.0000       45,650.00       45,650.00

    AR125610  REILS                                        3.000     PAIR
 1630      J. F. Edwards Construction Company                          28,025.0000       84,075.00       84,075.00
 3011      J. Ranck Electric, Inc.                                     36,500.0000      109,500.00      109,500.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 1630      J. F. Edwards Construction Company                          82,776.0000       82,776.00       82,776.00
 3011      J. Ranck Electric, Inc.                                    150,500.0000      150,500.00      150,500.00

    AR800476  REMOVE AIRFIELD LIGHTING                     1.000    L SUM
 1630      J. F. Edwards Construction Company                          57,304.0000       57,304.00       57,304.00
 3011      J. Ranck Electric, Inc.                                    161,500.0000      161,500.00      161,500.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS125442  TAXI GUIDANCE SIGN, 2 CHARACTER              4.000     EACH
 1630      J. F. Edwards Construction Company                           6,305.0000       25,220.00       25,220.00
 3011      J. Ranck Electric, Inc.                                      7,500.0000       30,000.00       30,000.00

    AS125443  TAXI GUIDANCE SIGN, 3 CHARACTER              4.000     EACH
 1630      J. F. Edwards Construction Company                           6,732.0000       26,928.00       26,928.00
 3011      J. Ranck Electric, Inc.                                      8,000.0000       32,000.00       32,000.00

    AS125444  TAXI GUIDANCE SIGN, 4 CHARACTER              4.000     EACH
 1630      J. F. Edwards Construction Company                           6,855.0000       27,420.00       27,420.00
 3011      J. Ranck Electric, Inc.                                      8,475.0000       33,900.00       33,900.00

    AS125445  TAXI GUIDANCE SIGN, 5 CHARACTER              5.000     EACH
 1630      J. F. Edwards Construction Company                           6,977.0000       34,885.00       34,885.00
 3011      J. Ranck Electric, Inc.                                      9,250.0000       46,250.00       46,250.00

    AS125446  TAXI GUIDANCE SIGN, 6 CHARACTER              1.000     EACH
 1630      J. F. Edwards Construction Company                           7,491.0000        7,491.00        7,491.00
 3011      J. Ranck Electric, Inc.                                      9,125.0000        9,125.00        9,125.00

    AS125447  TAXI GUIDANCE SIGN, 7 CHARACTER              2.000     EACH
 1630      J. F. Edwards Construction Company                           7,528.0000       15,056.00       15,056.00
 3011      J. Ranck Electric, Inc.                                     11,500.0000       23,000.00       23,000.00

    AS125448  TAXI GUIDANCE SIGN, 8 CHARACTER              1.000     EACH
 1630      J. F. Edwards Construction Company                           7,491.0000        7,491.00        7,491.00
 3011      J. Ranck Electric, Inc.                                     11,550.0000       11,550.00       11,550.00

    AS125904  REMOVE TAXI GUIDANCE SIGN                   21.000     EACH
 1630      J. F. Edwards Construction Company                           1,201.0000       25,221.00       25,221.00
 3011      J. Ranck Electric, Inc.                                      1,425.0000       29,925.00       29,925.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 1630  J. F. Edwards Construction Company
                                     TOTAL PART 1                          1,486,800.30   1,486,800.30
                                     TOTAL ALT 1                             169,712.00     169,712.00
                                     TOTAL GROUP **BASE   1,486,800.30     1,486,800.30   1,486,800.30     *
                                     TOTAL GROUP B&1      1,656,512.30     1,656,512.30   1,656,512.30

 3011  J. Ranck Electric, Inc.
                                     TOTAL PART 1                          1,578,600.00   1,578,600.00
                                     TOTAL ALT 1                             215,750.00     215,750.00
                                     TOTAL GROUP **BASE   1,578,600.00     1,578,600.00   1,578,600.00
                                     TOTAL GROUP B&1      1,794,350.00     1,794,350.00   1,794,350.00
