                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/22/25  11:16:29                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 03/08/2024  LETTING TYPE: AERONAUTICS                               CONTRACT NUMBER: ED021  LETTING ITEM NUMBER: 001A
 RESPONSIBLE DISTRICT: 05                                                                                  BIDS LOCKED: Y
 SECTION: EDGAR COUNTY                             COUNTY: EDGAR                                           ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0936  Champaign Signal and Lighting Co.
       A Division of Champaign Asphalt Company LLC
                          **BASE                              214,850.00 *     214,850.00     214,850.00    *
                          B&1                                 369,450.00       369,450.00     369,450.00
                          B&12                                384,450.00       384,450.00     384,450.00
                          B&123                               399,450.00       399,450.00     399,450.00
                          B&13                                384,450.00       384,450.00     384,450.00
                          B&2                                 229,850.00       229,850.00     229,850.00
                          B&23                                244,850.00       244,850.00     244,850.00
                          B&3                                 229,850.00       229,850.00     229,850.00

 3011  J. Ranck Electric, Inc.
                          **BASE                              239,243.75       239,243.75     239,243.75
                          B&1                                 349,050.00       349,050.00     349,050.00
                          B&12                                357,800.00       357,800.00     357,800.00
                          B&123                               366,550.00       366,550.00     366,550.00
                          B&13                                357,800.00       357,800.00     357,800.00
                          B&2                                 247,993.75       247,993.75     247,993.75
                          B&23                                256,743.75       256,743.75     256,743.75
                          B&3                                 247,993.75       247,993.75     247,993.75

 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT =       5

 **** TOTAL GROUP B&1    PAY ITEMS FOR THIS CONTRACT =       9

 **** TOTAL GROUP B&12   PAY ITEMS FOR THIS CONTRACT =      10

 **** TOTAL GROUP B&123  PAY ITEMS FOR THIS CONTRACT =      11

 **** TOTAL GROUP B&13   PAY ITEMS FOR THIS CONTRACT =      10

 **** TOTAL GROUP B&2    PAY ITEMS FOR THIS CONTRACT =       6

 **** TOTAL GROUP B&23   PAY ITEMS FOR THIS CONTRACT =       7

 **** TOTAL GROUP B&3    PAY ITEMS FOR THIS CONTRACT =       6
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF



 ----------------------------------------------------        P A R T   1       -----------------------------------------------------

    AR108088  1/C #8 XLP-USE                           2,000.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     10.0000       20,000.00       20,000.00
 3011      J. Ranck Electric, Inc.                                          4.7500        9,500.00        9,500.00

    AR108658  3/C #8 600 V UG CABLE IN UD              3,875.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     20.0000       77,500.00       77,500.00
 3011      J. Ranck Electric, Inc.                                         17.2500       66,843.75       66,843.75

    AR110014  4" DIRECTIONAL BORE                        115.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     90.0000       10,350.00       10,350.00
 3011      J. Ranck Electric, Inc.                                        110.0000       12,650.00       12,650.00

    AR125620  ABBREVIATED PAPI (L-881 SYSTEM)              1.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 95,000.0000       95,000.00       95,000.00
 3011      J. Ranck Electric, Inc.                                     75,250.0000       75,250.00       75,250.00

    AR150520  MOBILIZATION                                 1.000    L SUM
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 12,000.0000       12,000.00       12,000.00
 3011      J. Ranck Electric, Inc.                                     75,000.0000       75,000.00       75,000.00


 ----------------------------------------------------   A L T E R N A T E   1   ----------------------------------------------------

    AS108088  1/C #8 XLP-USE                           2,000.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     10.0000       20,000.00       20,000.00
 3011      J. Ranck Electric, Inc.                                          4.7500        9,500.00        9,500.00

    AS108658  3/C #8 600V UG CABLE IN UD               1,125.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     20.0000       22,500.00       22,500.00
 3011      J. Ranck Electric, Inc.                                         17.2500       19,406.25       19,406.25

    AS110014  4" DIRECTIONAL BORE                        190.000     FOOT
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                     90.0000       17,100.00       17,100.00
 3011      J. Ranck Electric, Inc.                                        110.0000       20,900.00       20,900.00

    AS125620  ABBREVIATED PAPI (L-881 SYSTEM)              1.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 95,000.0000       95,000.00       95,000.00
 3011      J. Ranck Electric, Inc.                                     60,000.0000       60,000.00       60,000.00


 ----------------------------------------------------   A L T E R N A T E   2   ----------------------------------------------------

    AT125910  REMOVE PLASI                                 1.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 15,000.0000       15,000.00       15,000.00
 3011      J. Ranck Electric, Inc.                                      8,750.0000        8,750.00        8,750.00


 ----------------------------------------------------   A L T E R N A T E   3   ----------------------------------------------------

    AU125910  REMOVE PLASI                                 1.000     EACH
 0936      Champaign Signal and Lighting Co.
           A Division of Champaign Asphalt Company LLC                 15,000.0000       15,000.00       15,000.00
 3011      J. Ranck Electric, Inc.                                      8,750.0000        8,750.00        8,750.00
                                              ---------------------------------------
                                              SUMMARY OF CONTRACTOR BIDS - ALTERNATES
                                              ---------------------------------------

                                                            "AS READ"        SUMMATION                                         NBR
 BIDR                                                        BIDDER          OF BIDDER    SUMMATION OF   LOW   BIDR CALC       BLANK
 NBR   BIDDER NAME                                           TOTAL PRICE     EXTENSIONS   EXTENSIONS     BID   EXTENSION DIFF  BIDS


 0936  Champaign Signal and Lighting Co.
       A Division of Champaign Asphalt Company LLC
                                     TOTAL PART 1                            214,850.00     214,850.00
                                     TOTAL ALT 1                             154,600.00     154,600.00
                                     TOTAL ALT 2                              15,000.00      15,000.00
                                     TOTAL ALT 3                              15,000.00      15,000.00
                                     TOTAL GROUP **BASE     214,850.00       214,850.00     214,850.00     *
                                     TOTAL GROUP B&1        369,450.00       369,450.00     369,450.00
                                     TOTAL GROUP B&12       384,450.00       384,450.00     384,450.00
                                     TOTAL GROUP B&123      399,450.00       399,450.00     399,450.00
                                     TOTAL GROUP B&13       384,450.00       384,450.00     384,450.00
                                     TOTAL GROUP B&2        229,850.00       229,850.00     229,850.00
                                     TOTAL GROUP B&23       244,850.00       244,850.00     244,850.00
                                     TOTAL GROUP B&3        229,850.00       229,850.00     229,850.00

 3011  J. Ranck Electric, Inc.
                                     TOTAL PART 1                            239,243.75     239,243.75
                                     TOTAL ALT 1                             109,806.25     109,806.25
                                     TOTAL ALT 2                               8,750.00       8,750.00
                                     TOTAL ALT 3                               8,750.00       8,750.00
                                     TOTAL GROUP **BASE     239,243.75       239,243.75     239,243.75
                                     TOTAL GROUP B&1        349,050.00       349,050.00     349,050.00
                                     TOTAL GROUP B&12       357,800.00       357,800.00     357,800.00
                                     TOTAL GROUP B&123      366,550.00       366,550.00     366,550.00
                                     TOTAL GROUP B&13       357,800.00       357,800.00     357,800.00
                                     TOTAL GROUP B&2        247,993.75       247,993.75     247,993.75
                                     TOTAL GROUP B&23       256,743.75       256,743.75     256,743.75
                                     TOTAL GROUP B&3        247,993.75       247,993.75     247,993.75
