                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 08/02/24  09:54:36                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 06/14/2024  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78961  LETTING ITEM NUMBER: 097
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: (104-1, 105)RS-10                        COUNTY: FRANKLIN                                        ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                            2,919,919.00 *   2,919,919.00   2,919,919.00    *

 5550  E. T. Simonds Construction Company
                          NO ALT                            3,007,005.80     3,007,005.80   3,007,005.80

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      74
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    X4401198  HMA SURF REM VAR DP                         88.000    SQ YD
 5550      E. T. Simonds Construction Company                              13.6100        1,197.68        1,197.68
 5306      Samron Midwest Contracting, Inc.                                 1.7500          154.00          154.00

    X5510010  STORM SEW CONNECTION                         8.000     EACH
 5550      E. T. Simonds Construction Company                           1,248.0000        9,984.00        9,984.00
 5306      Samron Midwest Contracting, Inc.                             1,250.0000       10,000.00       10,000.00

    X5510100  STORM SEWER REMOVAL                      1,274.000     FOOT
 5550      E. T. Simonds Construction Company                              18.7200       23,849.28       23,849.28
 5306      Samron Midwest Contracting, Inc.                                 5.0000        6,370.00        6,370.00

    X6024242  INLETS SPL N1                               11.000     EACH
 5550      E. T. Simonds Construction Company                           7,384.0000       81,224.00       81,224.00
 5306      Samron Midwest Contracting, Inc.                             5,000.0000       55,000.00       55,000.00

    X6024244  INLETS SPL N2                                2.000     EACH
 5550      E. T. Simonds Construction Company                           7,592.0000       15,184.00       15,184.00
 5306      Samron Midwest Contracting, Inc.                             5,600.0000       11,200.00       11,200.00

    X6062400  CONC GUTTER SPL                          1,043.000     FOOT
 5550      E. T. Simonds Construction Company                              58.5900       61,109.37       61,109.37
 5306      Samron Midwest Contracting, Inc.                                35.0000       36,505.00       36,505.00

    Z0013798  CONSTRUCTION LAYOUT                          1.000    L SUM
 5550      E. T. Simonds Construction Company                          19,344.0000       19,344.00       19,344.00
 5306      Samron Midwest Contracting, Inc.                            11,576.5500       11,576.55       11,576.55

    Z0034105  MATL TRANSFER DEVICE                    10,839.000      TON
 5550      E. T. Simonds Construction Company                               2.4500       26,555.55       26,555.55
 5306      Samron Midwest Contracting, Inc.                                 1.4000       15,174.60       15,174.60

    Z0076600  TRAINEES                                   500.000     HOUR
 5550      E. T. Simonds Construction Company                               0.8000          400.00          400.00
 5306      Samron Midwest Contracting, Inc.                                 0.8000          400.00          400.00

    Z0076604  TRAINEES TPG                               500.000     HOUR
 5550      E. T. Simonds Construction Company                              15.0000        7,500.00        7,500.00
 5306      Samron Midwest Contracting, Inc.                                15.0000        7,500.00        7,500.00

    20100110  TREE REMOV 6-15                             20.000     UNIT
 5550      E. T. Simonds Construction Company                             161.2000        3,224.00        3,224.00
 5306      Samron Midwest Contracting, Inc.                                48.0000          960.00          960.00

    20100210  TREE REMOV OVER 15                          36.000     UNIT
 5550      E. T. Simonds Construction Company                              89.4400        3,219.84        3,219.84
 5306      Samron Midwest Contracting, Inc.                                30.0000        1,080.00        1,080.00

    20800150  TRENCH BACKFILL                            603.000    CU YD
 5550      E. T. Simonds Construction Company                              41.6000       25,084.80       25,084.80
 5306      Samron Midwest Contracting, Inc.                                56.0000       33,768.00       33,768.00

    21400100  GRADING & SHAP DITCH                       315.000     FOOT
 5550      E. T. Simonds Construction Company                              19.7600        6,224.40        6,224.40
 5306      Samron Midwest Contracting, Inc.                                20.0000        6,300.00        6,300.00

    28000500  INLET & PIPE PROTECT                        18.000     EACH
 5550      E. T. Simonds Construction Company                             272.4800        4,904.64        4,904.64
 5306      Samron Midwest Contracting, Inc.                                85.0000        1,530.00        1,530.00

    28100205  STONE RIPRAP CL A3                         200.000      TON
 5550      E. T. Simonds Construction Company                              56.1600       11,232.00       11,232.00
 5306      Samron Midwest Contracting, Inc.                                45.0000        9,000.00        9,000.00

    31100100  SUB GRAN MAT A                             372.000      TON
 5550      E. T. Simonds Construction Company                              42.3900       15,769.08       15,769.08
 5306      Samron Midwest Contracting, Inc.                                50.0000       18,600.00       18,600.00

    40600290  BIT MATLS TACK CT                       48,288.000    POUND
 5550      E. T. Simonds Construction Company                               0.0100          482.88          482.88
 5306      Samron Midwest Contracting, Inc.                                 0.0100          482.88          482.88

    40600370  LONG JOINT SEALANT                      24,204.000     FOOT
 5550      E. T. Simonds Construction Company                               2.6200       63,414.48       63,414.48
 5306      Samron Midwest Contracting, Inc.                                 2.7000       65,350.80       65,350.80

    40600990  TEMPORARY RAMP                             665.000    SQ YD
 5550      E. T. Simonds Construction Company                               3.6700        2,440.55        2,440.55
 5306      Samron Midwest Contracting, Inc.                                15.0000        9,975.00        9,975.00

    40602970  HMA BC IL-9.5FG N70                      4,928.000      TON
 5550      E. T. Simonds Construction Company                              81.5200      401,730.56      401,730.56
 5306      Samron Midwest Contracting, Inc.                                85.0000      418,880.00      418,880.00

    40604062  HMA SC IL-9.5 D N70                      5,979.000      TON
 5550      E. T. Simonds Construction Company                              93.2200      557,362.38      557,362.38
 5306      Samron Midwest Contracting, Inc.                                87.0000      520,173.00      520,173.00

    40800025  BIT MATLS PR CT                          1,969.000    POUND
 5550      E. T. Simonds Construction Company                               0.0100           19.69           19.69
 5306      Samron Midwest Contracting, Inc.                                 0.0100           19.69           19.69

    40800050  INCIDENTAL HMA SURF                        231.000      TON
 5550      E. T. Simonds Construction Company                             192.9200       44,564.52       44,564.52
 5306      Samron Midwest Contracting, Inc.                               225.0000       51,975.00       51,975.00

    42300200  PCC DRIVEWAY PAVT  6                        79.000    SQ YD
 5550      E. T. Simonds Construction Company                             103.2100        8,153.59        8,153.59
 5306      Samron Midwest Contracting, Inc.                                90.0000        7,110.00        7,110.00

    42300400  PCC DRIVEWAY PAVT  8                       341.000    SQ YD
 5550      E. T. Simonds Construction Company                              89.3200       30,458.12       30,458.12
 5306      Samron Midwest Contracting, Inc.                                87.0000       29,667.00       29,667.00

    42400200  PC CONC SIDEWALK 5                       3,770.000    SQ FT
 5550      E. T. Simonds Construction Company                              10.9600       41,319.20       41,319.20
 5306      Samron Midwest Contracting, Inc.                                12.0000       45,240.00       45,240.00

    42400300  PC CONC SIDEWALK 6                       1,022.000    SQ FT
 5550      E. T. Simonds Construction Company                              14.9800       15,309.56       15,309.56
 5306      Samron Midwest Contracting, Inc.                                12.0000       12,264.00       12,264.00

    42400410  PC CONC SIDEWALK 8                         571.000    SQ FT
 5550      E. T. Simonds Construction Company                              15.0800        8,610.68        8,610.68
 5306      Samron Midwest Contracting, Inc.                                12.0000        6,852.00        6,852.00

    42400800  DETECTABLE WARNINGS                        210.000    SQ FT
 5550      E. T. Simonds Construction Company                              21.0200        4,414.20        4,414.20
 5306      Samron Midwest Contracting, Inc.                                35.0000        7,350.00        7,350.00

    44000100  PAVEMENT REM                             1,552.000    SQ YD
 5550      E. T. Simonds Construction Company                              18.7200       29,053.44       29,053.44
 5306      Samron Midwest Contracting, Inc.                                14.0000       21,728.00       21,728.00

    44000155  HMA SURF REM    1 1/2                      801.000    SQ YD
 5550      E. T. Simonds Construction Company                               6.7600        5,414.76        5,414.76
 5306      Samron Midwest Contracting, Inc.                                 2.0000        1,602.00        1,602.00

    44000157  HMA SURF REM    2                       64,667.000    SQ YD
 5550      E. T. Simonds Construction Company                               1.6200      104,760.54      104,760.54
 5306      Samron Midwest Contracting, Inc.                                 1.9500      126,100.65      126,100.65

    44000160  HMA SURF REM    2 3/4                    5,371.000    SQ YD
 5550      E. T. Simonds Construction Company                               2.8700       15,414.77       15,414.77
 5306      Samron Midwest Contracting, Inc.                                 1.7500        9,399.25        9,399.25

    44000600  SIDEWALK REM                             5,718.000    SQ FT
 5550      E. T. Simonds Construction Company                               2.1900       12,522.42       12,522.42
 5306      Samron Midwest Contracting, Inc.                                 1.2500        7,147.50        7,147.50

    44201389  CL C PATCH T2 13                         1,734.000    SQ YD
 5550      E. T. Simonds Construction Company                             175.0000      303,450.00      303,450.00
 5306      Samron Midwest Contracting, Inc.                               175.0000      303,450.00      303,450.00

    44201394  CL C PATCH T3 13                           370.000    SQ YD
 5550      E. T. Simonds Construction Company                             171.0000       63,270.00       63,270.00
 5306      Samron Midwest Contracting, Inc.                               180.0000       66,600.00       66,600.00

    44201396  CL C PATCH T4 13                           576.000    SQ YD
 5550      E. T. Simonds Construction Company                             168.0000       96,768.00       96,768.00
 5306      Samron Midwest Contracting, Inc.                               185.0000      106,560.00      106,560.00

    48102100  AGG WEDGE SHLD TYPE B                      581.000      TON
 5550      E. T. Simonds Construction Company                              39.3700       22,873.97       22,873.97
 5306      Samron Midwest Contracting, Inc.                                47.0000       27,307.00       27,307.00

    48203029  HMA SHOULDERS   8                          875.000    SQ YD
 5550      E. T. Simonds Construction Company                              43.3400       37,922.50       37,922.50
 5306      Samron Midwest Contracting, Inc.                                65.0000       56,875.00       56,875.00

    50800105  REINFORCEMENT BARS                         470.000    POUND
 5550      E. T. Simonds Construction Company                              10.6600        5,010.20        5,010.20
 5306      Samron Midwest Contracting, Inc.                                 5.0000        2,350.00        2,350.00

    54003000  CONC BOX CUL                                 2.000    CU YD
 5550      E. T. Simonds Construction Company                           4,268.5100        8,537.02        8,537.02
 5306      Samron Midwest Contracting, Inc.                             6,000.0000       12,000.00       12,000.00

    54213657  PRC FLAR END SEC 12                          2.000     EACH
 5550      E. T. Simonds Construction Company                           2,808.0000        5,616.00        5,616.00
 5306      Samron Midwest Contracting, Inc.                             1,700.0000        3,400.00        3,400.00

    54214527  PRC FL END S EQ RS 42                        1.000     EACH
 5550      E. T. Simonds Construction Company                           6,240.0000        6,240.00        6,240.00
 5306      Samron Midwest Contracting, Inc.                             4,750.0000        4,750.00        4,750.00

    54248510  CONCRETE COLLAR                              1.000    CU YD
 5550      E. T. Simonds Construction Company                           1,664.0000        1,664.00        1,664.00
 5306      Samron Midwest Contracting, Inc.                               500.0000          500.00          500.00

    550A0050  STORM SEW CL A 1  12                        34.000     FOOT
 5550      E. T. Simonds Construction Company                             192.4000        6,541.60        6,541.60
 5306      Samron Midwest Contracting, Inc.                                95.0000        3,230.00        3,230.00

    550A4700  SS CL A 1 EQRS  42                       1,217.000     FOOT
 5550      E. T. Simonds Construction Company                             329.6800      401,220.56      401,220.56
 5306      Samron Midwest Contracting, Inc.                               375.0000      456,375.00      456,375.00

    60236200  INLETS TA T8G                                2.000     EACH
 5550      E. T. Simonds Construction Company                           2,600.0000        5,200.00        5,200.00
 5306      Samron Midwest Contracting, Inc.                             1,900.0000        3,800.00        3,800.00

    60255500  MAN ADJUST                                   5.000     EACH
 5550      E. T. Simonds Construction Company                             685.0200        3,425.10        3,425.10
 5306      Samron Midwest Contracting, Inc.                               260.0000        1,300.00        1,300.00

    60500060  REMOV INLETS                                13.000     EACH
 5550      E. T. Simonds Construction Company                             312.0000        4,056.00        4,056.00
 5306      Samron Midwest Contracting, Inc.                               200.0000        2,600.00        2,600.00

    66900200  NON SPL WASTE DISPOSL                      260.000    CU YD
 5550      E. T. Simonds Construction Company                              57.3800       14,918.80       14,918.80
 5306      Samron Midwest Contracting, Inc.                                93.0000       24,180.00       24,180.00

    66900530  SOIL DISPOSAL ANALY                          2.000     EACH
 5550      E. T. Simonds Construction Company                           1,560.0000        3,120.00        3,120.00
 5306      Samron Midwest Contracting, Inc.                             1,600.0000        3,200.00        3,200.00

    66901001  REG SUB P-CONST PLAN                         1.000    L SUM
 5550      E. T. Simonds Construction Company                           2,080.0000        2,080.00        2,080.00
 5306      Samron Midwest Contracting, Inc.                             2,100.0000        2,100.00        2,100.00

    66901003  REG SUB F CON REPORT                         1.000    L SUM
 5550      E. T. Simonds Construction Company                           2,080.0000        2,080.00        2,080.00
 5306      Samron Midwest Contracting, Inc.                             2,100.0000        2,100.00        2,100.00

    66901006  REG SUB MON                                  3.000   CAL DA
 5550      E. T. Simonds Construction Company                             936.0000        2,808.00        2,808.00
 5306      Samron Midwest Contracting, Inc.                             1,250.0000        3,750.00        3,750.00

    67000400  ENGR FIELD OFFICE A                         12.000   CAL MO
 5550      E. T. Simonds Construction Company                           2,000.0000       24,000.00       24,000.00
 5306      Samron Midwest Contracting, Inc.                             1,500.0000       18,000.00       18,000.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5550      E. T. Simonds Construction Company                         197,731.9500      197,731.95      197,731.95
 5306      Samron Midwest Contracting, Inc.                           166,850.0000      166,850.00      166,850.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          16,558.4000       16,558.40       16,558.40
 5306      Samron Midwest Contracting, Inc.                             7,000.0000        7,000.00        7,000.00

    70100460  TRAF CONT-PROT 701306                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          33,911.3000       33,911.30       33,911.30
 5306      Samron Midwest Contracting, Inc.                             8,000.0000        8,000.00        8,000.00

    70100600  TRAF CONT-PROT 701336                        1.000    L SUM
 5550      E. T. Simonds Construction Company                          35,500.9000       35,500.90       35,500.90
 5306      Samron Midwest Contracting, Inc.                             7,000.0000        7,000.00        7,000.00

    70102620  TR CONT & PROT 701501                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           4,372.5000        4,372.50        4,372.50
 5306      Samron Midwest Contracting, Inc.                             7,000.0000        7,000.00        7,000.00

    70102625  TR CONT & PROT 701606                        1.000    L SUM
 5550      E. T. Simonds Construction Company                               0.0100            0.01            0.01
 5306      Samron Midwest Contracting, Inc.                             2,500.0000        2,500.00        2,500.00

    70102634  TR CONT & PROT 701611                        1.000    L SUM
 5550      E. T. Simonds Construction Company                               0.0100            0.01            0.01
 5306      Samron Midwest Contracting, Inc.                             5,000.0000        5,000.00        5,000.00

    70102640  TR CONT & PROT 701801                        1.000    L SUM
 5550      E. T. Simonds Construction Company                           2,355.3200        2,355.32        2,355.32
 5306      Samron Midwest Contracting, Inc.                             2,500.0000        2,500.00        2,500.00

    70107025  CHANGEABLE MESSAGE SN                       42.000   CAL DA
 5550      E. T. Simonds Construction Company                              69.9300        2,937.06        2,937.06
 5306      Samron Midwest Contracting, Inc.                               120.0000        5,040.00        5,040.00

    70300100  SHORT TERM PAVT MKING                    5,058.000     FOOT
 5550      E. T. Simonds Construction Company                               1.5500        7,839.90        7,839.90
 5306      Samron Midwest Contracting, Inc.                                 2.0000       10,116.00       10,116.00

    70300150  SHRT TRM PAVT MK REM                     1,686.000    SQ FT
 5550      E. T. Simonds Construction Company                               0.0100           16.86           16.86
 5306      Samron Midwest Contracting, Inc.                                 2.0000        3,372.00        3,372.00

    70300221  TEMP PVT MK LINE 4 - PAINT              67,104.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100          671.04          671.04
 5306      Samron Midwest Contracting, Inc.                                 0.0100          671.04          671.04

    70300281  TEMP PVT MK LINE 24 - PAINT                 12.000     FOOT
 5550      E. T. Simonds Construction Company                               0.0100            0.12            0.12
 5306      Samron Midwest Contracting, Inc.                                 0.0100            0.12            0.12

    78001110  PAINT PVT MK LINE  4                    67,104.000     FOOT
 5550      E. T. Simonds Construction Company                               0.1200        8,052.48        8,052.48
 5306      Samron Midwest Contracting, Inc.                                 0.1300        8,723.52        8,723.52

    78001180  PAINT PVT MK LINE 24                        12.000     FOOT
 5550      E. T. Simonds Construction Company                               3.1200           37.44           37.44
 5306      Samron Midwest Contracting, Inc.                                 3.0500           36.60           36.60

    78100100  RAISED REFL PAVT MKR                       313.000     EACH
 5550      E. T. Simonds Construction Company                              37.2400       11,656.12       11,656.12
 5306      Samron Midwest Contracting, Inc.                                36.0000       11,268.00       11,268.00

    78300200  RAISED REF PVT MK REM                      313.000     EACH
 5550      E. T. Simonds Construction Company                               9.2200        2,885.86        2,885.86
 5306      Samron Midwest Contracting, Inc.                                12.0000        3,756.00        3,756.00

    78300201  PVT MKG REM GRINDING                    22,380.000    SQ FT
 5550      E. T. Simonds Construction Company                               0.0100          223.80          223.80
 5306      Samron Midwest Contracting, Inc.                                 0.0100          223.80          223.80
