                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/19/24  11:21:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/28/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78991  LETTING ITEM NUMBER: 075
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 102DR-1                                  COUNTY: HAMILTON                                        ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 0463  Big Creek Excavating, Inc.
                          NO ALT                              141,911.00 *     141,911.00     141,911.00    *

 1030  Chris Harner Excavating
                          NO ALT                              170,059.48       170,059.48     170,059.48

 1244  K. D. Crain and Sons, Inc.
                          NO ALT                              229,834.50       229,834.50     229,834.50

 5550  E. T. Simonds Construction Company
                          NO ALT                              229,267.94       229,267.94     229,267.94

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      15
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    20200100  EARTH EXCAVATION                         1,380.000    CU YD
 0463      Big Creek Excavating, Inc.                                      15.0000       20,700.00       20,700.00
 1030      Chris Harner Excavating                                          8.0000       11,040.00       11,040.00
 5550      E. T. Simonds Construction Company                               1.0000        1,380.00        1,380.00
 1244      K. D. Crain and Sons, Inc.                                      24.0000       33,120.00       33,120.00

    21400100  GRADING & SHAP DITCH                       642.000     FOOT
 0463      Big Creek Excavating, Inc.                                       5.0000        3,210.00        3,210.00
 1030      Chris Harner Excavating                                         13.0000        8,346.00        8,346.00
 5550      E. T. Simonds Construction Company                               9.8000        6,291.60        6,291.60
 1244      K. D. Crain and Sons, Inc.                                      34.0000       21,828.00       21,828.00

    25000200  SEEDING CL  2                                 .250     ACRE
 0463      Big Creek Excavating, Inc.                                   4,000.0000        1,000.00        1,000.00
 1030      Chris Harner Excavating                                      6,500.0000        1,625.00        1,625.00
 5550      E. T. Simonds Construction Company                           7,729.4400        1,932.36        1,932.36
 1244      K. D. Crain and Sons, Inc.                                   4,300.0000        1,075.00        1,075.00

    25000400  NITROGEN FERT NUTR                          23.000    POUND
 0463      Big Creek Excavating, Inc.                                       4.0000           92.00           92.00
 1030      Chris Harner Excavating                                         15.0000          345.00          345.00
 5550      E. T. Simonds Construction Company                               3.3100           76.13           76.13
 1244      K. D. Crain and Sons, Inc.                                      12.0000          276.00          276.00

    25000500  PHOSPHORUS FERT NUTR                        23.000    POUND
 0463      Big Creek Excavating, Inc.                                       4.0000           92.00           92.00
 1030      Chris Harner Excavating                                         15.0000          345.00          345.00
 5550      E. T. Simonds Construction Company                               3.3100           76.13           76.13
 1244      K. D. Crain and Sons, Inc.                                      12.0000          276.00          276.00

    25000600  POTASSIUM FERT NUTR                         23.000    POUND
 0463      Big Creek Excavating, Inc.                                       4.0000           92.00           92.00
 1030      Chris Harner Excavating                                         15.0000          345.00          345.00
 5550      E. T. Simonds Construction Company                               3.3100           76.13           76.13
 1244      K. D. Crain and Sons, Inc.                                      12.0000          276.00          276.00

    25000700  AGR GROUND LIMESTONE                          .500      TON
 0463      Big Creek Excavating, Inc.                                     800.0000          400.00          400.00
 1030      Chris Harner Excavating                                        900.0000          450.00          450.00
 5550      E. T. Simonds Construction Company                             331.2600          165.63          165.63
 1244      K. D. Crain and Sons, Inc.                                   1,450.0000          725.00          725.00

    25100630  EROSION CONTR BLANKET                    1,099.000    SQ YD
 0463      Big Creek Excavating, Inc.                                       2.5000        2,747.50        2,747.50
 1030      Chris Harner Excavating                                          3.2900        3,615.71        3,615.71
 5550      E. T. Simonds Construction Company                               4.3900        4,824.61        4,824.61
 1244      K. D. Crain and Sons, Inc.                                       4.0000        4,396.00        4,396.00

    28000250  TEMP EROS CONTR SEED                        50.000    POUND
 0463      Big Creek Excavating, Inc.                                       3.0000          150.00          150.00
 1030      Chris Harner Excavating                                          3.0000          150.00          150.00
 5550      E. T. Simonds Construction Company                              16.7700          838.50          838.50
 1244      K. D. Crain and Sons, Inc.                                      20.0000        1,000.00        1,000.00

    28100801  STONE DUMP RIP CL A1                       542.000      TON
 0463      Big Creek Excavating, Inc.                                      39.0000       21,138.00       21,138.00
 1030      Chris Harner Excavating                                         27.5000       14,905.00       14,905.00
 5550      E. T. Simonds Construction Company                              68.7500       37,262.50       37,262.50
 1244      K. D. Crain and Sons, Inc.                                      59.0000       31,978.00       31,978.00

    28100807  STONE DUMP RIP CL A4                     1,391.000      TON
 0463      Big Creek Excavating, Inc.                                      42.0000       58,422.00       58,422.00
 1030      Chris Harner Excavating                                         42.0000       58,422.00       58,422.00
 5550      E. T. Simonds Construction Company                              80.8800      112,504.08      112,504.08
 1244      K. D. Crain and Sons, Inc.                                      49.0000       68,159.00       68,159.00

    28200200  FILTER FABRIC                            1,961.000    SQ YD
 0463      Big Creek Excavating, Inc.                                       2.5000        4,902.50        4,902.50
 1030      Chris Harner Excavating                                          3.7000        7,255.70        7,255.70
 5550      E. T. Simonds Construction Company                               2.6500        5,196.65        5,196.65
 1244      K. D. Crain and Sons, Inc.                                       5.5000       10,785.50       10,785.50

    67100100  MOBILIZATION                                 1.000    L SUM
 0463      Big Creek Excavating, Inc.                                   7,725.0000        7,725.00        7,725.00
 1030      Chris Harner Excavating                                     42,435.0700       42,435.07       42,435.07
 5550      E. T. Simonds Construction Company                          20,848.5600       20,848.56       20,848.56
 1244      K. D. Crain and Sons, Inc.                                  14,000.0000       14,000.00       14,000.00

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 0463      Big Creek Excavating, Inc.                                  17,250.0000       17,250.00       17,250.00
 1030      Chris Harner Excavating                                     17,000.0000       17,000.00       17,000.00
 5550      E. T. Simonds Construction Company                          34,734.9400       34,734.94       34,734.94
 1244      K. D. Crain and Sons, Inc.                                  28,500.0000       28,500.00       28,500.00

    70107025  CHANGEABLE MESSAGE SN                       42.000   CAL DA
 0463      Big Creek Excavating, Inc.                                      95.0000        3,990.00        3,990.00
 1030      Chris Harner Excavating                                         90.0000        3,780.00        3,780.00
 5550      E. T. Simonds Construction Company                              72.8600        3,060.12        3,060.12
 1244      K. D. Crain and Sons, Inc.                                     320.0000       13,440.00       13,440.00
