                                               ILLINOIS DEPARTMENT OF TRANSPORTATION                                      PAGE:    1
 04/19/24  11:21:53                   U N I T  P R I C E   T A B U L A T I O N   O F   B I D S
 LETTING DATE: 04/28/2023  LETTING TYPE: SCHEDULED                                 CONTRACT NUMBER: 78824  LETTING ITEM NUMBER: 069
 RESPONSIBLE DISTRICT: 09                                                                                  BIDS LOCKED: Y
 SECTION: 111SLP-1                                 COUNTY: JOHNSON                                         ESTIMATE:
                                                      --------------------------
                                                      SUMMARY OF CONTRACTOR BIDS
                                                      --------------------------

                                                             "AS READ"          SUMMATION    SUMMATION OF                       NBR
 BIDR                     CONTR        COMB  ITEM  CONTR      BIDDER            OF BIDDER     CALCULATED   LOW   BIDR CALC      BLANK
 NBR   BIDDER NAME        GROUP  COMB  GRP   NBR   GROUP      TOTAL PRICE       EXTENSIONS    EXTENSIONS   BID   EXTENSION DIFF BIDS


 5306  Samron Midwest Contracting, Inc.
                          NO ALT                              818,855.33       818,855.33     818,855.33

 5526  Sierra Bravo Contractors, LLC
                          NO ALT                              713,456.79 *     713,456.79     713,456.79    *

 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT =      38
                                                       ----------------------
                                                       DETAIL CONTRACTOR BIDS
                                                       ----------------------

    ITEM NBR  ITEM DESCRIPTION                                    UNIT OF     UNIT        BIDDER         CALCULATED  BIDR CALC
 BIDR NBR  BIDDER NAME                                  QUANTITY  MEASURE     PRICE       EXTENSION      EXTENSION   EXTENSION DIFF


    Z0022800  FENCE REMOVAL                              141.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                10.0000        1,410.00        1,410.00
 5526      Sierra Bravo Contractors, LLC                                    6.3800          899.58          899.58

    20100500  TREE REMOV ACRES                              .500     ACRE
 5306      Samron Midwest Contracting, Inc.                            25,000.0000       12,500.00       12,500.00
 5526      Sierra Bravo Contractors, LLC                               26,649.2100       13,324.61       13,324.61

    20200100  EARTH EXCAVATION                         7,095.000    CU YD
 5306      Samron Midwest Contracting, Inc.                                19.0000      134,805.00      134,805.00
 5526      Sierra Bravo Contractors, LLC                                   16.1400      114,513.30      114,513.30

    20400800  FURNISHED EXCAVATION                    13,480.000    CU YD
 5306      Samron Midwest Contracting, Inc.                                30.0000      404,400.00      404,400.00
 5526      Sierra Bravo Contractors, LLC                                   24.1300      325,272.40      325,272.40

    20700110  POROUS GRAN EMBANK                       2,350.000      TON
 5306      Samron Midwest Contracting, Inc.                                30.0000       70,500.00       70,500.00
 5526      Sierra Bravo Contractors, LLC                                   30.0300       70,570.50       70,570.50

    25000210  SEEDING CL  2A                               1.250     ACRE
 5306      Samron Midwest Contracting, Inc.                             3,500.0000        4,375.00        4,375.00
 5526      Sierra Bravo Contractors, LLC                                5,300.0000        6,625.00        6,625.00

    25000350  SEEDING CL  7                                1.250     ACRE
 5306      Samron Midwest Contracting, Inc.                             2,900.0000        3,625.00        3,625.00
 5526      Sierra Bravo Contractors, LLC                                  477.0000          596.25          596.25

    25000400  NITROGEN FERT NUTR                         113.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 3.5000          395.50          395.50
 5526      Sierra Bravo Contractors, LLC                                    3.1800          359.34          359.34

    25000500  PHOSPHORUS FERT NUTR                       113.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 3.5000          395.50          395.50
 5526      Sierra Bravo Contractors, LLC                                    3.1800          359.34          359.34

    25000600  POTASSIUM FERT NUTR                        113.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 3.5000          395.50          395.50
 5526      Sierra Bravo Contractors, LLC                                    3.1800          359.34          359.34

    25000700  AGR GROUND LIMESTONE                         2.500      TON
 5306      Samron Midwest Contracting, Inc.                               650.0000        1,625.00        1,625.00
 5526      Sierra Bravo Contractors, LLC                                  212.0000          530.00          530.00

    25100115  MULCH METHOD 2                               2.500     ACRE
 5306      Samron Midwest Contracting, Inc.                             2,800.0000        7,000.00        7,000.00
 5526      Sierra Bravo Contractors, LLC                                1,060.0000        2,650.00        2,650.00

    25100630  EROSION CONTR BLANKET                    1,583.000    SQ YD
 5306      Samron Midwest Contracting, Inc.                                 2.0000        3,166.00        3,166.00
 5526      Sierra Bravo Contractors, LLC                                    4.6200        7,313.46        7,313.46

    28000250  TEMP EROS CONTR SEED                       125.000    POUND
 5306      Samron Midwest Contracting, Inc.                                 0.0100            1.25            1.25
 5526      Sierra Bravo Contractors, LLC                                    5.3000          662.50          662.50

    28000400  PERIMETER EROS BAR                         709.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                 3.0000        2,127.00        2,127.00
 5526      Sierra Bravo Contractors, LLC                                    7.1200        5,048.08        5,048.08

    44004250  PAVED SHLD REMOVAL                         336.000    SQ YD
 5306      Samron Midwest Contracting, Inc.                                15.0000        5,040.00        5,040.00
 5526      Sierra Bravo Contractors, LLC                                   10.9200        3,669.12        3,669.12

    48100500  AGGREGATE SHLDS A  6                       162.000    SQ YD
 5306      Samron Midwest Contracting, Inc.                                30.0000        4,860.00        4,860.00
 5526      Sierra Bravo Contractors, LLC                                   32.8000        5,313.60        5,313.60

    48203029  HMA SHOULDERS   8                           60.000    SQ YD
 5306      Samron Midwest Contracting, Inc.                               160.0000        9,600.00        9,600.00
 5526      Sierra Bravo Contractors, LLC                                  127.4100        7,644.60        7,644.60

    60100060  CONC HDWL FOR P DRAIN                        3.000     EACH
 5306      Samron Midwest Contracting, Inc.                               950.0000        2,850.00        2,850.00
 5526      Sierra Bravo Contractors, LLC                                  669.4500        2,008.35        2,008.35

    60108100  PIPE UNDERDRAIN  4 SP                      102.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                30.0000        3,060.00        3,060.00
 5526      Sierra Bravo Contractors, LLC                                   38.5500        3,932.10        3,932.10

    60109640  BACKSLOPE DRAIN T3  4                      800.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                20.0000       16,000.00       16,000.00
 5526      Sierra Bravo Contractors, LLC                                   26.0600       20,848.00       20,848.00

    63000001  SPBGR TY A  6FT POSTS                       25.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                75.0000        1,875.00        1,875.00
 5526      Sierra Bravo Contractors, LLC                                   53.0000        1,325.00        1,325.00

    63100085  TRAF BAR TERM T6                             1.000     EACH
 5306      Samron Midwest Contracting, Inc.                             9,000.0000        9,000.00        9,000.00
 5526      Sierra Bravo Contractors, LLC                                6,890.0000        6,890.00        6,890.00

    63100167  TR BAR TRM T1 SPL TAN                        1.000     EACH
 5306      Samron Midwest Contracting, Inc.                             6,000.0000        6,000.00        6,000.00
 5526      Sierra Bravo Contractors, LLC                                5,830.0000        5,830.00        5,830.00

    63200310  GUARDRAIL REMOV                            556.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                 8.0000        4,448.00        4,448.00
 5526      Sierra Bravo Contractors, LLC                                    5.3000        2,946.80        2,946.80

    66700705  FUR ERECT DRAIN MKRS                         6.000     EACH
 5306      Samron Midwest Contracting, Inc.                               450.0000        2,700.00        2,700.00
 5526      Sierra Bravo Contractors, LLC                                  408.8300        2,452.98        2,452.98

    67000400  ENGR FIELD OFFICE A                          2.000   CAL MO
 5306      Samron Midwest Contracting, Inc.                             1,500.0000        3,000.00        3,000.00
 5526      Sierra Bravo Contractors, LLC                                2,650.0000        5,300.00        5,300.00

    67100100  MOBILIZATION                                 1.000    L SUM
 5306      Samron Midwest Contracting, Inc.                            49,000.0000       49,000.00       49,000.00
 5526      Sierra Bravo Contractors, LLC                               42,728.6000       42,728.60       42,728.60

    70100100  TRAF CONT-PROT 701316                        1.000     EACH
 5306      Samron Midwest Contracting, Inc.                            20,000.0000       20,000.00       20,000.00
 5526      Sierra Bravo Contractors, LLC                               14,186.4900       14,186.49       14,186.49

    70100450  TRAF CONT-PROT 701201                        1.000    L SUM
 5306      Samron Midwest Contracting, Inc.                             3,500.0000        3,500.00        3,500.00
 5526      Sierra Bravo Contractors, LLC                                5,300.0000        5,300.00        5,300.00

    70106500  TEMP BR TRAF SIGNALS                         1.000     EACH
 5306      Samron Midwest Contracting, Inc.                            18,000.0000       18,000.00       18,000.00
 5526      Sierra Bravo Contractors, LLC                               18,020.0000       18,020.00       18,020.00

    70106700  TEMP RUMBLE STRIPS                           6.000     EACH
 5306      Samron Midwest Contracting, Inc.                               950.0000        5,700.00        5,700.00
 5526      Sierra Bravo Contractors, LLC                                  768.5000        4,611.00        4,611.00

    70107025  CHANGEABLE MESSAGE SN                       28.000   CAL DA
 5306      Samron Midwest Contracting, Inc.                               100.0000        2,800.00        2,800.00
 5526      Sierra Bravo Contractors, LLC                                   79.5000        2,226.00        2,226.00

    70300150  SHRT TRM PAVT MK REM                       358.000    SQ FT
 5306      Samron Midwest Contracting, Inc.                                 0.0100            3.58            3.58
 5526      Sierra Bravo Contractors, LLC                                    5.2800        1,890.24        1,890.24

    72501000  TERMINAL MARKER - DA                         1.000     EACH
 5306      Samron Midwest Contracting, Inc.                                50.0000           50.00           50.00
 5526      Sierra Bravo Contractors, LLC                                   74.2000           74.20           74.20

    78001110  PAINT PVT MK LINE  4                     1,242.000     FOOT
 5306      Samron Midwest Contracting, Inc.                                 2.0000        2,484.00        2,484.00
 5526      Sierra Bravo Contractors, LLC                                    3.6300        4,508.46        4,508.46

    78200005  GRDRAIL REF TYPE A                           4.000     EACH
 5306      Samron Midwest Contracting, Inc.                                 3.5000           14.00           14.00
 5526      Sierra Bravo Contractors, LLC                                   10.6000           42.40           42.40

    78300201  PAVMT MRKG REM GRIND                       215.000    SQ FT
 5306      Samron Midwest Contracting, Inc.                                10.0000        2,150.00        2,150.00
 5526      Sierra Bravo Contractors, LLC                                   12.2100        2,625.15        2,625.15
